Workflow
Auburn National Bancorporation(AUBN) - 2024 Q2 - Quarterly Report

Total Assets and Liabilities - Total assets increased to 1,025.1millionasofJune30,2024,comparedto1,025.1 million as of June 30, 2024, compared to 975.3 million as of December 31, 2023[7] - Total deposits grew to 946.4millionasofJune30,2024,comparedto946.4 million as of June 30, 2024, compared to 896.2 million as of December 31, 2023[7] - Loans, net of allowance for credit losses, increased to 570.9millionasofJune30,2024,from570.9 million as of June 30, 2024, from 550.4 million as of December 31, 2023[7] - Cash and cash equivalents increased to 114.5millionasofJune30,2024,from114.5 million as of June 30, 2024, from 71.4 million as of December 31, 2023[7] - Total assets at fair value decreased by 6.1% from 270.91millioninDecember2023to270.91 million in December 2023 to 254.36 million in June 2024[79] - Total assets increased to 1,025,054thousandinJune2024from1,025,054 thousand in June 2024 from 975,255 thousand in December 2023, reflecting a growth of 5.1%[7] - Total deposits grew to 946,405thousandinJune2024from946,405 thousand in June 2024 from 896,243 thousand in December 2023, an increase of 5.6%[7] - Loans, net increased to 570,926thousandinJune2024from570,926 thousand in June 2024 from 550,431 thousand in December 2023, reflecting a growth of 3.7%[7] - Cash and cash equivalents increased to 114,499thousandinJune2024from114,499 thousand in June 2024 from 71,369 thousand in December 2023, reflecting a growth of 60.4%[7] - Total stockholders' equity decreased to 75,209thousandinJune2024from75,209 thousand in June 2024 from 76,507 thousand in December 2023, a decline of 1.7%[7] Net Interest Income and Margin - Net interest income for the six months ended June 30, 2024, was 13.4million,adecreasefrom13.4 million, a decrease from 14.0 million in the same period in 2023[9] - Net interest income (tax-equivalent) decreased by 6% to 13.4millioninthefirstsixmonthsof2024,comparedto13.4 million in the first six months of 2024, compared to 14.2 million in the same period of 2023[104] - The Company's net interest margin (tax-equivalent) was 3.05% for the first six months of 2024, down from 3.10% in the first six months of 2023[104] - Net interest income (tax-equivalent) for Q2 2024 was 6.7million,downfrom6.7 million, down from 7.0 million in Q2 2023, primarily due to higher deposit costs[110] - Net interest margin (tax-equivalent) increased to 3.06% in Q2 2024 from 3.03% in Q2 2023, driven by a favorable asset mix and higher yields on interest-earning assets[110] - Net interest income (tax-equivalent) for the first six months of 2024 was 13.4million,a613.4 million, a 6% decrease compared to 14.2 million in the same period of 2023[113] - The tax-equivalent yield on total interest-earning assets increased by 62 basis points to 4.29% in the first six months of 2024 compared to 3.67% in the same period of 2023[114] - The cost of total interest-bearing liabilities increased by 89 basis points to 1.71% in the first six months of 2024 compared to 0.82% in the same period of 2023[114] - Net interest income for Q2 2024 increased to 6,728thousand,upfrom6,728 thousand, up from 6,677 thousand in Q1 2024[179] - Net interest income for Q2 2024 was 6.7million,slightlydownfrom6.7 million, slightly down from 7.0 million in Q2 2023, with the net interest margin increasing from 3.03% to 3.06%[182] - Net interest income for the six months ended June 30, 2024, was 13.4million,downfrom13.4 million, down from 14.2 million in 2023, with the net interest margin decreasing from 3.10% to 3.05%[183] - Net interest income for the six months ended June 30, 2024, was 13,366thousand,adecreaseof4.513,366 thousand, a decrease of 4.5% compared to 13,997 thousand in the same period of 2023[9] Net Earnings and Comprehensive Income - Net earnings for the six months ended June 30, 2024, were 3.1million,downfrom3.1 million, down from 3.9 million in the same period in 2023[9] - Comprehensive income for the six months ended June 30, 2024, was 0.9million,comparedto0.9 million, compared to 5.7 million in the same period in 2023[13] - Net earnings per share (basic and diluted) for the six months ended June 30, 2024, were 0.89,downfrom0.89, down from 1.11 in the same period in 2023[9] - Net earnings for the six months ended June 30, 2024, were 3.105million,comparedto3.105 million, compared to 3.892 million in the same period in 2023[16] - Net earnings for Q2 2024 were 1.734million,adecreasefrom1.734 million, a decrease from 1.928 million in Q2 2023[29] - Basic net earnings per share for Q2 2024 were 0.50,downfrom0.50, down from 0.55 in Q2 2023[29] - Net earnings for the first six months of 2024 were 3.1million,adecreasefrom3.1 million, a decrease from 3.9 million in the same period of 2023[103] - Basic and diluted earnings per share for the first six months of 2024 were 0.89,comparedto0.89, compared to 1.11 in the first six months of 2023[103] - Net earnings for Q2 2024 were 1.7million,or1.7 million, or 0.50 per share, compared to 1.9million,or1.9 million, or 0.55 per share, in Q2 2023[110] - Net earnings for Q2 2024 were 1,734thousand,upfrom1,734 thousand, up from 1,371 thousand in Q1 2024[179] - Net earnings for the six months ended June 30, 2024, were 3,105thousand,adecreaseof20.23,105 thousand, a decrease of 20.2% compared to 3,892 thousand in the same period of 2023[9] - Comprehensive income for the six months ended June 30, 2024, was 850thousand,asignificantdecreasecomparedto850 thousand, a significant decrease compared to 5,740 thousand in the same period of 2023[13] Noninterest Income and Expense - Noninterest income for the six months ended June 30, 2024, was 1.8million,upfrom1.8 million, up from 1.6 million in the same period in 2023[9] - Total noninterest expense for the six months ended June 30, 2024, was 11.2million,aslightdecreasefrom11.2 million, a slight decrease from 11.4 million in the same period in 2023[9] - Noninterest income increased to 1.8millioninthefirstsixmonthsof2024,upfrom1.8 million in the first six months of 2024, up from 1.6 million in the same period of 2023[106] - Noninterest expense decreased to 11.2millioninthefirstsixmonthsof2024,comparedto11.2 million in the first six months of 2024, compared to 11.4 million in the same period of 2023[107] - Noninterest income for Q2 2024 was 0.9million,upfrom0.9 million, up from 0.8 million in Q2 2023[110] - Noninterest expense for Q2 2024 was 5.5million,downfrom5.5 million, down from 5.8 million in Q2 2023[110] - Noninterest expense decreased to 5.5millioninQ22024from5.5 million in Q2 2024 from 5.8 million in Q2 2023[125] - Total noninterest expense for the six months ended June 30, 2024, was 11,194thousand,adecreaseof2.111,194 thousand, a decrease of 2.1% compared to 11,429 thousand in the same period of 2023[9] Loans and Credit Quality - Loans secured by real estate accounted for 84.8% of the company's total loan portfolio as of June 30, 2024[44] - Commercial real estate loans increased to 297.23millionasofJune30,2024,comparedto297.23 million as of June 30, 2024, compared to 287.31 million as of December 31, 2023[44] - Residential real estate loans rose to 119.43millionasofJune30,2024,upfrom119.43 million as of June 30, 2024, up from 117.46 million as of December 31, 2023[44] - Nonaccrual loans decreased to 794,000asofJune30,2024,downfrom794,000 as of June 30, 2024, down from 911,000 as of December 31, 2023[52] - Total accruing loans increased to 577.27millionasofJune30,2024,comparedto577.27 million as of June 30, 2024, compared to 556.38 million as of December 31, 2023[52] - Commercial and industrial loans grew to 77.63millionasofJune30,2024,upfrom77.63 million as of June 30, 2024, up from 73.37 million as of December 31, 2023[44] - Construction and land development loans increased to 73.69millionasofJune30,2024,comparedto73.69 million as of June 30, 2024, compared to 68.33 million as of December 31, 2023[44] - Consumer installment loans decreased to 10.09millionasofJune30,2024,downfrom10.09 million as of June 30, 2024, down from 10.83 million as of December 31, 2023[44] - The company's loan distribution is primarily concentrated in Lee County, Alabama, and surrounding areas[44] - Total owner occupied commercial real estate loans amounted to 63.384million,with63.384 million, with 1.185 million in special mention and 753,000innonaccrualstatus[57]Hotel/motelloanstotaled753,000 in nonaccrual status[57] - Hotel/motel loans totaled 38.542 million, all classified as pass with no special mention, substandard, or nonaccrual loans[57] - Multi-family loans as of June 30, 2024, were 44.135million,allclassifiedaspasswithnospecialmention,substandard,ornonaccrualloans[58]OtherloansasofJune30,2024,totaled44.135 million, all classified as pass with no special mention, substandard, or nonaccrual loans[58] - Other loans as of June 30, 2024, totaled 151.171 million, with 905,000inspecialmentionand905,000 in special mention and 126,000 in substandard status[58] - Total consumer mortgage loans were 60.957million,including60.957 million, including 490,000 in special mention, 495,000insubstandard,and495,000 in substandard, and 41,000 in nonaccrual status[59] - Investment property loans amounted to 58.47million,with58.47 million, with 401,000 in substandard status[59] - Total loans as of December 31, 2023, were 578.068million,with578.068 million, with 3.436 million in special mention, 1.554millioninsubstandard,and1.554 million in substandard, and 794,000 in nonaccrual status[59] - Commercial and industrial loans as of December 31, 2023, totaled 73.374million,with73.374 million, with 261,000 in substandard status[60] - Construction and land development loans as of December 31, 2023, were 68.329million,allclassifiedaspasswithnospecialmention,substandard,ornonaccrualloans[60]MultifamilyloansasofDecember31,2023,were68.329 million, all classified as pass with no special mention, substandard, or nonaccrual loans[60] - Multi-family loans as of December 31, 2023, were 45.841 million, all classified as pass with no special mention, substandard, or nonaccrual loans[62] - Total loans amounted to 557.294million,withpassloansmakingup557.294 million, with pass loans making up 553.961 million, special mention loans at 841thousand,substandardloansat841 thousand, substandard loans at 1.581 million, and nonaccrual loans at 911thousand[63]TheprovisionforcreditlossesinQ22024wasareversalof911 thousand[63] - The provision for credit losses in Q2 2024 was a reversal of 123 thousand, compared to a reversal of 362thousandinQ22023[65]Theallowanceforcreditlossesforloansendedat362 thousand in Q2 2023[65] - The allowance for credit losses for loans ended at 7.142 million in Q2 2024, down from 7.215millionatthebeginningofthequarter[66]Nonaccrualloanstotaled7.215 million at the beginning of the quarter[66] - Nonaccrual loans totaled 794 thousand as of June 30, 2024, with 753thousandincommercialrealestateand753 thousand in commercial real estate and 41 thousand in residential real estate[69] - The company adopted ASC 326 on January 1, 2023, introducing the CECL methodology for estimating expected credit losses[64] - Mortgage servicing rights (MSRs) are measured under the amortization method, with impairment evaluated quarterly based on fair value[70][71] - MSRs, net ending balance for Q2 2024 was 942thousand,comparedto942 thousand, compared to 1,050 thousand in Q2 2023, reflecting a decrease of 10.3%[72] - Loans, net fair value decreased by 2.0% from 526.37millioninDecember2023to526.37 million in December 2023 to 536.97 million in June 2024[91] - Collateral dependent loans fair value decreased by 3.8% from 783thousandinDecember2023to783 thousand in December 2023 to 753 thousand in June 2024[83] - Mortgage servicing rights, net fair value decreased by 5.0% from 992thousandinDecember2023to992 thousand in December 2023 to 942 thousand in June 2024[83] - Loans held for sale remained stable at 30thousandfromDecember2023toJune2024[83]Theallowanceforcreditlosseswas30 thousand from December 2023 to June 2024[83] - The allowance for credit losses was 7.1 million, or 1.24% of total loans, at June 30, 2024, compared to 6.9million,or1.236.9 million, or 1.23% of total loans, at December 31, 2023[105] - Total loans increased to 578.1 million at June 30, 2024, a 4% increase compared to 557.3millionatDecember31,2023[126]Commercialrealestateloansaccountedfor51557.3 million at December 31, 2023[126] - Commercial real estate loans accounted for 51% of the total loan portfolio at June 30, 2024[126] - The average yield on loans and loans held for sale was 5.12% in the first six months of 2024, compared to 4.68% in the same period of 2023[127] - The allowance for credit losses was 7.1 million at June 30, 2024, representing 1.24% of total loans, compared to 6.9million(1.236.9 million (1.23%) at December 31, 2023[131] - Nonperforming assets decreased to 0.8 million at June 30, 2024 from 0.9millionatDecember31,2023[135]Netrecoveries(chargeoffs)were0.9 million at December 31, 2023[135] - Net recoveries (charge-offs) were (9) thousand in Q2 2024, compared to 67thousandinQ12024[134]Nonperformingloansasapercentageoftotalloansdecreasedto0.1467 thousand in Q1 2024[134] - Nonperforming loans as a percentage of total loans decreased to 0.14% in Q2 2024 from 0.15% in Q1 2024[179] Deposits and Funding - Total deposits increased to 946.4 million at June 30, 2024, up from 896.2millionatDecember31,2023[139]Moneymarketdepositsincreasedsignificantlyto896.2 million at December 31, 2023[139] - Money market deposits increased significantly to 205.7 million at June 30, 2024 from 148.0millionatDecember31,2023[139]Totaldepositsincreasedto148.0 million at December 31, 2023[139] - Total deposits increased to 946.4 million at June 30, 2024, compared to 896.2millionatDecember31,2023,primarilyduetoadecreaseinreciprocalcustomerdeposits[140]Noninterestbearingdepositswere896.2 million at December 31, 2023, primarily due to a decrease in reciprocal customer deposits[140] - Noninterest-bearing deposits were 263.1 million, or 28% of total deposits, at June 30, 2024, down from 270.7million,or30270.7 million, or 30% of total deposits, at December 31, 2023[140] - The average rate paid on total interest-bearing deposits was 1.72% in the first six months of 2024, compared to 0.81% in the first six months of 2023[140] - Estimated uninsured deposits totaled 364.9 million, or 39% of total deposits, at June 30, 2024, compared to 356.3million,or40356.3 million, or 40% of total deposits, at December 31, 2023[141] - The Bank had 293.7 million of available credit from the FHLB and 61.0millionofavailablefederalfundslineswithnoborrowingsoutstandingasofJune30,2024[162]TheBankhadoutstandingstandbylettersofcreditof61.0 million of available federal funds lines with no borrowings outstanding as of June 30, 2024[162] - The Bank had outstanding standby letters of credit of 0.5 million and unfunded loan commitments of 63.8millionasofJune30,2024[164]Theaggregateunpaidprincipalbalanceofresidentialmortgageloansoriginatedandsold,butwithretainedservicingrights,was63.8 million as of June 30, 2024[164] - The aggregate unpaid principal balance of residential mortgage loans originated and sold, but with retained servicing rights, was 212.1 million as of June 30, 2024[166] - 99% of the residential mortgage loans serviced for Fannie Mae were current as of June 30, 2024[169] - Net increase in interest-bearing deposits for the six months ended June 30, 2024, was 57.780million,comparedto57.780 million, compared to 13.297 million in 2023[16] Capital and Regulatory Ratios - The Bank's total risk-based capital ratio was 15.49%, tier 1 leverage ratio was 10.39%, and CET1 ratio was 14.47% at June 30, 2024[109] - The Bank's tier 1 leverage ratio was 10.39%, CET1 risk-based capital ratio was 14.47%, tier 1 risk-based capital ratio was 14.47%, and total risk-based capital ratio was 15.49% at June 30, 2024, all exceeding regulatory minimums[150] - The Bank's capital conservation buffer was 7.49% at June 30, 2024, sufficient to meet the fully phased-in conservation buffer[150] - CET1 risk-based capital ratio stood at 14.47% in Q2 2024, slightly down from 14.62% in Q1 2024[179] Cash Flows and Financing Activities - Cash flows from operating activities for the six months ended June 30, 2024, were 6.126million,downfrom6.126 million, down from 7.375 million in 2023[16] - Net cash used in investing activities for the six months ended June 30, 2024, was 9.785million,comparedto9.785 million, compared to 3.125 million in 2023[16] - Net cash provided by financing activities for the six months ended June 30, 2024, was 46.789million,asignificantincreasefromanetcashusedof46.789 million, a significant increase from a net cash used of 1.968 million in 2023[16] - Cash and