Workflow
FB Financial (FBK) - 2024 Q2 - Quarterly Report

Cash and Cash Equivalents - Cash and cash equivalents decreased to 800.9millionasofJune30,2024,comparedto800.9 million as of June 30, 2024, compared to 1.16 billion as of June 30, 2023[142] Interest Income and Net Interest Income - Total interest income increased to 177.4millionforthethreemonthsendedJune30,2024,upfrom177.4 million for the three months ended June 30, 2024, up from 170.2 million in the same period in 2023[142] - Net interest income rose to 102.6millionforthethreemonthsendedJune30,2024,comparedto102.6 million for the three months ended June 30, 2024, compared to 101.5 million in the same period in 2023[142] - Net interest margin (tax-equivalent basis) increased to 3.57% for the three months ended June 30, 2024, up from 3.40% in the same period in 2023[142] - Yield on interest-earning assets rose to 6.16% for the three months ended June 30, 2024, compared to 5.67% in the same period in 2023[142] - Net interest income increased to 103.3millionforthethreemonthsendedJune30,2024,comparedto103.3 million for the three months ended June 30, 2024, compared to 102.4 million for the same period in 2023, driven by a 7.0millionincreaseininterestincomepartiallyoffsetbya7.0 million increase in interest income partially offset by a 6.2 million increase in interest expense[163] - Net interest margin (tax-equivalent basis) increased to 3.57% for the three months ended June 30, 2024, compared to 3.40% for the same period in 2023[166] - Net interest income decreased by 3.4millionto3.4 million to 203.5 million for the six months ended June 30, 2024 compared to 206.9millionforthesameperiodin2023[169]Interestincomeincreasedby206.9 million for the same period in 2023[169] - Interest income increased by 23.6 million to 354.9millionforthesixmonthsendedJune30,2024,drivenbyhigheryieldsonaverageearningassets[169]Netinterestincomeonataxequivalentbasiswas354.9 million for the six months ended June 30, 2024, driven by higher yields on average earning assets[169] - Net interest income on a tax-equivalent basis was 203,453 thousand in 2024, slightly down from 206,876thousandin2023[172]NoninterestIncomeTotalnoninterestincomeincreasedto206,876 thousand in 2023[172] Noninterest Income - Total noninterest income increased to 25.6 million for the three months ended June 30, 2024, up from 23.8millioninthesameperiodin2023[142]Noninterestincomeincreasedby23.8 million in the same period in 2023[142] - Noninterest income increased by 1.8 million to 25.6millioninQ22024,drivenbya25.6 million in Q2 2024, driven by a 2.1 million cash life insurance benefit[152] - Noninterest income decreased by 13.6million(2913.6 million (29%) to 33.6 million for the six months ended June 30, 2024 compared to 47.2millionforthesameperiodin2023[178]Investmentservicesandtrustincomeincreasedby47.2 million for the same period in 2023[178] - Investment services and trust income increased by 1.5 million to 6.6millionforthesixmonthsendedJune30,2024comparedto6.6 million for the six months ended June 30, 2024 compared to 5.2 million for the same period in 2023[178] - Net loss from investment securities was 16.2millionforthesixmonthsendedJune30,2024comparedtoanetgainof16.2 million for the six months ended June 30, 2024 compared to a net gain of 41 thousand for the same period in 2023[178] Net Income and Earnings Per Share - Net income applicable to FB Financial Corporation was 40millionforthethreemonthsendedJune30,2024,comparedto40 million for the three months ended June 30, 2024, compared to 35.3 million in the same period in 2023[142] - Basic net income per common share increased to 0.85forthethreemonthsendedJune30,2024,upfrom0.85 for the three months ended June 30, 2024, up from 0.75 in the same period in 2023[142] - Net income applicable to FB Financial Corporation rose to 39.98millioninQ22024from39.98 million in Q2 2024 from 35.30 million in Q2 2023[150] - Net income increased to 40.0millionforQ22024,upfrom40.0 million for Q2 2024, up from 35.3 million in Q2 2023, with diluted earnings per share rising to 0.85from0.85 from 0.75[152] - Net income for the first six months of 2024 decreased to 67.9millionfrom67.9 million from 71.7 million in the same period of 2023, with diluted earnings per share falling to 1.45from1.45 from 1.53[152] Return on Assets and Equity - Return on average assets improved to 1.30% for the three months ended June 30, 2024, compared to 1.10% in the same period in 2023[142] - Return on average tangible common equity increased to 13.1% in Q2 2024 from 12.6% in Q2 2023[150] Loan Portfolio and Credit Quality - Allowance for credit losses on loans HFI as a percentage of loans HFI increased to 1.67% in Q2 2024 from 1.51% in Q2 2023[143] - Nonperforming loans HFI as a percentage of loans HFI rose to 0.79% in Q2 2024 compared to 0.47% in Q2 2023[143] - The provision for credit losses on loans HFI was 3.9millionforthethreemonthsendedJune30,2024,comparedto3.9 million for the three months ended June 30, 2024, compared to 2.6 million in the same period in 2023[176] - A reversal of provision for credit losses on unfunded commitments was 1.7millionforthethreemonthsendedJune30,2024,comparedto1.7 million for the three months ended June 30, 2024, compared to 3.7 million in 2023[176] - The provision for credit losses on loans HFI for the six months ended June 30, 2024 was 5.8million,downfrom5.8 million, down from 7.6 million in 2023[176] - A reversal of provision for credit losses on unfunded commitments for the six months ended June 30, 2024 was 2.8million,comparedto2.8 million, compared to 8.2 million in 2023[176] - Nonperforming assets increased to 101.5millionasofJune30,2024,upfrom101.5 million as of June 30, 2024, up from 86.5 million as of December 31, 2023[201] - Nonperforming loans HFI rose by 12.3millionto12.3 million to 73.2 million as of June 30, 2024, primarily in commercial real estate owner-occupied and construction portfolios[202] - Delinquent GNMA optional repurchase loans increased to 22.4millionasofJune30,2024,comparedto22.4 million as of June 30, 2024, compared to 21.2 million as of December 31, 2023[203] - Nonperforming loans HFI as a percentage of total loans HFI increased to 0.79% as of June 30, 2024, up from 0.65% as of December 31, 2023[203] - Total allowance for credit losses on loans HFI increased to 155.1millionasofJune30,2024,upfrom155.1 million as of June 30, 2024, up from 150.3 million as of December 31, 2023[206] - Net charge-offs for the six months ended June 30, 2024, were 1.1million,comparedto1.1 million, compared to 1.1 million for the same period in 2023[208] - Provision for credit losses on loans HFI for the six months ended June 30, 2024, was 5.8million,downfrom5.8 million, down from 7.6 million for the same period in 2023[208] - Allowance for credit losses on loans HFI as a percentage of loans increased to 1.67% as of June 30, 2024, up from 1.60% as of December 31, 2023[208] - Nonperforming assets as a percentage of total assets increased to 0.81% as of June 30, 2024, up from 0.69% as of December 31, 2023[203] - Net interest recoveries on nonperforming assets previously charged off were 1.0millionforthesixmonthsendedJune30,2024,upfrom1.0 million for the six months ended June 30, 2024, up from 0.4 million for the same period in 2023[201] - Provision for credit losses on loans HFI for Q2 2024 was 3.94million,comparedto3.94 million, compared to 2.58 million in Q2 2023[210] - Net charge-offs for Q2 2024 were 0.55million,or0.020.55 million, or 0.02% of average loans HFI, compared to 0.72 million, or 0.03% in Q2 2023[212] - Total nonperforming loans HFI as a percentage of total loans HFI increased by 14 basis points to 0.79% as of June 30, 2024[212] - Allowance for credit losses on unfunded commitments decreased to 6.0millionasofJune30,2024from6.0 million as of June 30, 2024 from 8.8 million as of December 31, 2023[213] - Unfunded loan commitments decreased by 11.9% annualized or 172.0millionduringtheperiod,witha172.0 million during the period, with a 209.1 million decrease in the construction loan category[213] Deposits - Total deposits were 10.47billionasofJune30,2024,comparedto10.47 billion as of June 30, 2024, compared to 10.55 billion as of December 31, 2023[215] - Noninterest-bearing deposits decreased by 31.2millionfromDecember31,2023toJune30,2024,whileinterestbearingcheckingdepositsincreasedby31.2 million from December 31, 2023 to June 30, 2024, while interest-bearing checking deposits increased by 124.1 million[215] - Mortgage escrow deposits increased to 107.8millionasofJune30,2024from107.8 million as of June 30, 2024 from 63.6 million as of December 31, 2023[216] - Public funds deposits decreased by 75.8millionduringtheperiodduetomanagementsdecisiontonotrenewcertainmaturingpublicdeposits[216]Customertimedepositsdecreasedby75.8 million during the period due to management's decision to not renew certain maturing public deposits[216] - Customer time deposits decreased by 125.9 million from December 31, 2023, driven by three large depositor relationship customers shifting deposits for higher yields[216] - Total deposits decreased to 10,468,002thousandasofJune30,2024,from10,468,002 thousand as of June 30, 2024, from 10,548,287 thousand as of December 31, 2023, with a weighted average interest rate increase from 2.39% to 2.76%[217] - Consumer deposits accounted for 45% of total deposits as of June 30, 2024, down from 46% as of December 31, 2023, while commercial deposits increased from 39% to 41%[219] - Estimated uninsured and uncollateralized deposits increased to 30.6% of total deposits as of June 30, 2024, up from 29.7% as of December 31, 2023[221] - Customer time deposits decreased to 1,343,934thousandasofJune30,2024,from1,343,934 thousand as of June 30, 2024, from 1,469,811 thousand as of December 31, 2023, with a higher average rate of 3.95% compared to 3.15%[217] - Brokered and internet time deposits remained stable at 150,361thousandasofJune30,2024,withanaveragerateincreaseto5.37150,361 thousand as of June 30, 2024, with an average rate increase to 5.37% from 5.27% as of December 31, 2023[217] - Time deposits of 250 and less had a weighted average interest rate of 3.83% as of June 30, 2024, with the majority maturing within six months[220] Securities and Investments - Securities purchased under agreements to resell increased to 59.4millionasofJune30,2024,from59.4 million as of June 30, 2024, from 47.8 million as of December 31, 2023[223] - The fair value of the AFS debt securities portfolio was 1.48billionasofJune30,2024,withnetunrealizedlossesof1.48 billion as of June 30, 2024, with net unrealized losses of 182.2 million due to interest rate increases[224] - During the six months ended June 30, 2024, the company purchased 366.6millioninAFSdebtsecuritiesandsold366.6 million in AFS debt securities and sold 207.9 million, reinvesting proceeds into securities with a higher weighted average yield of 5.94%[224] - Total AFS debt securities fair value as of June 30, 2024 is 1,482,379thousandwithaweightedaverageyieldof3.461,482,379 thousand with a weighted average yield of 3.46%[226] - U.S. government agency securities fair value increased to 428,608 thousand as of June 30, 2024, up from 203,956thousandinDecember2023[226]Mortgagebackedsecuritiesfairvaluedecreasedto203,956 thousand in December 2023[226] - Mortgage-backed securities fair value decreased to 880,375 thousand as of June 30, 2024 from 913,932thousandinDecember2023[226]Securitiessoldunderagreementstorepurchasetotaled913,932 thousand in December 2023[226] - Securities sold under agreements to repurchase totaled 21.8 million as of June 30, 2024, up from 19.3millioninDecember2023[229]Federalfundspurchasedtotaled19.3 million in December 2023[229] - Federal funds purchased totaled 55.0 million as of June 30, 2024, down from 89.4millioninDecember2023[229]FHLBshorttermadvancesborrowingcapacitywas89.4 million in December 2023[229] - FHLB short-term advances borrowing capacity was 1.44 billion as of June 30, 2024, down from 1.76billioninDecember2023[230]OutstandingborrowingsundertheBankTermFundingProgramwere1.76 billion in December 2023[230] - Outstanding borrowings under the Bank Term Funding Program were 130.0 million as of June 30, 2024 with a borrowing rate of 4.85%[231] - Total subordinated debt, net of unamortized debt issuance costs, was 130,511thousandasofJune30,2024[233]Pledgedsecuritiesrelatedtogovernment,public,trust,andotherdepositshadcarryingvaluesof130,511 thousand as of June 30, 2024[233] - Pledged securities related to government, public, trust, and other deposits had carrying values of 869.6 million as of June 30, 2024[235] - Unsecured lines of credit with other commercial banks totaled 370.0millionasofJune30,2024[235]LiquidityandCapitalCurrentonbalancesheetliquidityincreasedto370.0 million as of June 30, 2024[235] Liquidity and Capital - Current on-balance sheet liquidity increased to 1,413,658 thousand as of June 30, 2024, compared to 1,353,359thousandasofDecember31,2023[236]Totalavailablesourcesofliquiditydecreasedto1,353,359 thousand as of December 31, 2023[236] - Total available sources of liquidity decreased to 6,886,661 thousand as of June 30, 2024, from 7,078,812thousandasofDecember31,2023[236]Onbalancesheetliquidityasapercentageoftotalassetsincreasedto11.37,078,812 thousand as of December 31, 2023[236] - On-balance sheet liquidity as a percentage of total assets increased to 11.3% as of June 30, 2024, from 10.7% as of December 31, 2023[236] - Total shareholders' equity increased to 1.50 billion as of June 30, 2024, from 1.45billionasofDecember31,2023[237]Bookvaluepercommonshareincreasedto1.45 billion as of December 31, 2023[237] - Book value per common share increased to 32.17 as of June 30, 2024, from 31.05asofDecember31,2023[237]Totalriskbasedcapitalratiowas15.131.05 as of December 31, 2023[237] - Total risk-based capital ratio was 15.1% as of June 30, 2024, well above the regulatory requirement of 10.0%[238] - Tier 1 risk-based capital ratio was 13.0% as of June 30, 2024, above the regulatory requirement of 8.0%[238] - Common Equity Tier 1 ratio was 12.7% as of June 30, 2024, above the regulatory requirement of 6.5%[238] Interest Rate Sensitivity - A +400 basis points increase in interest rates would result in a 7.78% increase in net interest income as of June 30, 2024[240] - A +400 basis points increase in interest rates would result in a 16.7% decrease in the economic value of equity as of June 30, 2024[241] Efficiency and Expense Management - Core efficiency ratio (tax-equivalent basis) decreased to 58.3% in Q2 2024 from 63.5% in Q2 2023[146] - Noninterest expense decreased by 6.2 million to 75.1millionforthethreemonthsendedJune30,2024comparedto75.1 million for the three months ended June 30, 2024 compared to 81.3 million for the same period in 2023[180] - Noninterest expense decreased by 14.2millionto14.2 million to 147.5 million for the six months ended June 30, 2024 compared to 161.7millionforthesameperiodin2023[180]Salaries,commissionsandemployeebenefitsexpensedecreasedby161.7 million for the same period in 2023[180] - Salaries, commissions and employee benefits expense decreased by 5.8 million (11%) to 46.2millionforthethreemonthsendedJune30,2024comparedto46.2 million for the three months ended June 30, 2024 compared to 52.0 million for the same period in 2023[180] - Salaries, commissions and employee benefits expense decreased by 10.0million(1010.0 million (10%) to 90.8 million for the six months ended June 30, 2024 compared to 100.8millionforthesameperiodin2023[180]Theefficiencyratioimprovedto58.6100.8 million for the same period in 2023[180] - The efficiency ratio improved to 58.6% for the three months ended June 30, 2024 compared to 64.8% for the same period in 2023[181] - The efficiency ratio improved to 62.6% for the six months ended June 30, 2024 compared to 64.1% for the same period in 2023[181] Loan Portfolio Composition - The loans HFI portfolio comprises 74.3% and 74.6% of total assets as of June 30, 2024, and December 31, 2023, respectively[186] - Loans held for investment included approximately 237.9 million and 254.6millionrelatedtoparticipatedloansasofJune30,2024,andDecember31,2023,respectively[186]LoanparticipationssoldduringthethreemonthsendedJune30,2024,and2023,were254.6 million related to participated loans as of June 30, 2024, and December 31, 2023, respectively[186] - Loan participations sold during the three months ended June 30, 2024, and 2023, were 9.0 million and 11.9million,respectively[186]LoanparticipationssoldduringthesixmonthsendedJune30,2024,and2023,were11.9 million, respectively[186] - Loan participations sold during the six months ended June 30, 2024, and 2023, were 17.0 million and 16.3million,respectively[186]Theconstructionconcentrationratiowas77.516.3 million, respectively[186] - The construction concentration ratio was 77.5% and 75.7% for FirstBank and FB Financial Corporation, respectively, as of June 30, 2024[187] - The commercial real estate concentration ratio was 248.5% and 243.0% for FirstBank and FB Financial Corporation, respectively, as of June 30, 2024[187] - The total commercial and industrial loans committed and outstanding as of June 30, 2024, were 2,900,320 thousand and 1,614,307thousand,respectively[191]ThetotalcommercialrealestateowneroccupiedloanscommittedandoutstandingasofJune30,2024,were1,614,307 thousand, respectively[191] - The total commercial real estate owner-occupied loans committed and outstanding as of June 30, 2024, were 1,352,203 thousand and $1,274,705 thousand, respectively[191] - Nonperforming loans in the commercial and