Workflow
eBay(EBAY) - 2024 Q3 - Quarterly Report

Revenue and Profit Performance - Net revenues for Q3 2024 increased to 2.576billion,upfrom2.576 billion, up from 2.500 billion in Q3 2023[11] - Gross profit for Q3 2024 rose to 1.849billion,comparedto1.849 billion, compared to 1.795 billion in Q3 2023[11] - Income from operations for Q3 2024 was 595million,upfrom595 million, up from 455 million in Q3 2023[11] - Net income for Q3 2024 was 634million,comparedto634 million, compared to 1.305 billion in Q3 2023[11] - Comprehensive income for Q3 2024 was 701million,comparedto701 million, compared to 1.317 billion in Q3 2023[12] - Net income for the nine months ended September 30, 2024, was 1.296billion,comparedto1.296 billion, compared to 2.043 billion in the same period in 2023[17] - Net revenues for the three months ended September 30, 2024 increased by 3% to 2.576billion,comparedto2.576 billion, compared to 2.500 billion in the same period in 2023[181] - Net revenues for the nine months ended September 30, 2024 increased by 2% to 7.704billion,comparedto7.704 billion, compared to 7.550 billion in the same period in 2023[181] - Net revenues increased 3% to 2,576millioninQ32024comparedto2,576 million in Q3 2024 compared to 2,500 million in Q3 2023, with FX-Neutral net revenues also increasing by 3%[163] - U.S. net revenues grew 3% to 1,302millioninQ32024,representing511,302 million in Q3 2024, representing 51% of total net revenues, while international net revenues also increased by 3% to 1,274 million, accounting for 49% of total net revenues[175] Assets and Liabilities - Total assets decreased to 19.915billionasofSeptember30,2024,from19.915 billion as of September 30, 2024, from 21.620 billion as of December 31, 2023[9] - Total liabilities decreased to 14.495billionasofSeptember30,2024,from14.495 billion as of September 30, 2024, from 15.224 billion as of December 31, 2023[9] - Total stockholders' equity as of September 30, 2024, was 5.420billion,downfrom5.420 billion, down from 5.899 billion in 2023[15] - Goodwill increased by 54millionto54 million to 4.321 billion as of September 30, 2024, primarily due to the acquisition of Goldin, a U.S.-based auction house[43] - Intangible assets had a net carrying amount of 129millionasofSeptember30,2024,withamortizationexpenseof129 million as of September 30, 2024, with amortization expense of 27 million for the nine months ended September 30, 2024[44] - Total debt as of September 30, 2024, was 7.418billion,including7.418 billion, including 7.000 billion in senior notes and 1.243billioninshorttermdebt[109]Thefairvalueofseniornoteswasapproximately1.243 billion in short-term debt[109] - The fair value of senior notes was approximately 6.5 billion as of September 30, 2024, down from 7.1billionasofDecember31,2023[115]Customeraccountsandfundsreceivabletotaled7.1 billion as of December 31, 2023[115] - Customer accounts and funds receivable totaled 984 million as of September 30, 2024, compared to 1,013millionasofDecember31,2023[123]Othercurrentassetsincreasedto1,013 million as of December 31, 2023[123] - Other current assets increased to 1,186 million as of September 30, 2024, from 1,011millionasofDecember31,2023[124]Accruedexpensesandothercurrentliabilitiestotaled1,011 million as of December 31, 2023[124] - Accrued expenses and other current liabilities totaled 2,275 million as of September 30, 2024, up from 2,196millionasofDecember31,2023[126]CashFlowandInvestmentsCashflowsfromoperatingactivitiesfortheninemonthsendedSeptember30,2024,were2,196 million as of December 31, 2023[126] Cash Flow and Investments - Cash flows from operating activities for the nine months ended September 30, 2024, were 1.737 billion, compared to 2.304billionin2023[17]Cash,cashequivalents,andrestrictedcashattheendoftheperiodwere2.304 billion in 2023[17] - Cash, cash equivalents, and restricted cash at the end of the period were 2.372 billion, down from 3.009billionin2023[20]RepurchasesofcommonstockfortheninemonthsendedSeptember30,2024,totaled3.009 billion in 2023[20] - Repurchases of common stock for the nine months ended September 30, 2024, totaled 2.238 billion, up from 1.118billionin2023[17]ProceedsfromthesaleofsharesinAdevintafortheninemonthsendedSeptember30,2024,were1.118 billion in 2023[17] - Proceeds from the sale of shares in Adevinta for the nine months ended September 30, 2024, were 2.410 billion[17] - Short-term investments in corporate debt and government securities had an estimated fair value of 3.302billionasofSeptember30,2024[50]Longterminvestmentsincorporatedebtandgovernmentsecuritieshadanestimatedfairvalueof3.302 billion as of September 30, 2024[50] - Long-term investments in corporate debt and government securities had an estimated fair value of 956 million as of September 30, 2024[50] - Investment securities in a continuous loss position for less than 12 months had an estimated fair value of 1.3billionandunrealizedlossesof1.3 billion and unrealized losses of 1 million as of September 30, 2024[55] - Investment securities in a continuous loss position for greater than 12 months had an estimated fair value of 728millionandunrealizedlossesof728 million and unrealized losses of 13 million as of September 30, 2024[55] - Total estimated fair value of short-term and long-term investments classified as available-for-sale debt securities was 4.258billionasofSeptember30,2024[56]Totalequityinvestmentsdecreasedfrom4.258 billion as of September 30, 2024[56] - Total equity investments decreased from 5.004 billion as of December 31, 2023 to 2.488billionasofSeptember30,2024[57]TheequityinvestmentinAdevintawasvaluedat2.488 billion as of September 30, 2024[57] - The equity investment in Adevinta was valued at 4.474 billion as of December 31, 2023[60] - The equity investment in Aurelia was valued at 1.9billionasofSeptember30,2024[70]Anunrealizedlossof1.9 billion as of September 30, 2024[70] - An unrealized loss of 234 million and a realized gain on sale of 78millionwererecordedrelatedtothesaleoftheinvestmentinAdevintafortheninemonthsendedSeptember30,2024[62]Unrealizedgainsof78 million were recorded related to the sale of the investment in Adevinta for the nine months ended September 30, 2024[62] - Unrealized gains of 1.367 billion and 1.331billionwererecordedrelatedtothechangeinfairvalueoftheinvestmentinAdevintaforthethreeandninemonthsendedSeptember30,2023,respectively[64]ThefairvalueoftheequityinvestmentinGmarketwas1.331 billion were recorded related to the change in fair value of the investment in Adevinta for the three and nine months ended September 30, 2023, respectively[64] - The fair value of the equity investment in Gmarket was 323 million and 335millionasofSeptember30,2024andDecember31,2023,respectively[67]Thecompanyexercisedtheoptiontopurchaseapproximately404thousandsharesofAdyenvaluedat335 million as of September 30, 2024 and December 31, 2023, respectively[67] - The company exercised the option to purchase approximately 404 thousand shares of Adyen valued at 630 million on the settlement date of October 30, 2024, in exchange for 108millionincash[82]Thefairvalueofthewarrantincreasedfrom108 million in cash[82] - The fair value of the warrant increased from 364 million as of December 31, 2023, to 484millionasofSeptember30,2024[83]Totalderivativeassetsincreasedfrom484 million as of September 30, 2024[83] - Total derivative assets increased from 396 million as of December 31, 2023, to 506millionasofSeptember30,2024[83]Totalderivativeliabilitiesdecreasedfrom506 million as of September 30, 2024[83] - Total derivative liabilities decreased from 33 million as of December 31, 2023, to 20millionasofSeptember30,2024[83]Thenotionalamountofforeignexchangecontractsdesignatedascashflowhedgesdecreasedfrom20 million as of September 30, 2024[83] - The notional amount of foreign exchange contracts designated as cash flow hedges decreased from 1,699 million as of December 31, 2023, to 1,395millionasofSeptember30,2024[92]Thenotionalamountofforeignexchangecontractsnotdesignatedashedginginstrumentsdecreasedfrom1,395 million as of September 30, 2024[92] - The notional amount of foreign exchange contracts not designated as hedging instruments decreased from 2,225 million as of December 31, 2023, to 1,509millionasofSeptember30,2024[92]Thetotalgain(loss)recognizedfromforeignexchangederivativecontractsinthecondensedconsolidatedstatementofincomewas1,509 million as of September 30, 2024[92] - The total gain (loss) recognized from foreign exchange derivative contracts in the condensed consolidated statement of income was (28) million for the nine months ended September 30, 2024, compared to 47millionforthesameperiodin2023[87]Thetotalgainrecognizedfrominterestratederivativecontractsinthecondensedconsolidatedstatementofincomewas47 million for the same period in 2023[87] - The total gain recognized from interest rate derivative contracts in the condensed consolidated statement of income was 8 million for the nine months ended September 30, 2024, compared to 9millionforthesameperiodin2023[88]Thegain(loss)attributabletochangesinthefairvalueofthewarrantrecognizedingain(loss)onequityinvestmentsandwarrant,netwas9 million for the same period in 2023[88] - The gain (loss) attributable to changes in the fair value of the warrant recognized in gain (loss) on equity investments and warrant, net was 120 million for the nine months ended September 30, 2024, compared to (40)millionforthesameperiodin2023[89]Totalcash,cashequivalents,andrestrictedcashamountedto(40) million for the same period in 2023[89] - Total cash, cash equivalents, and restricted cash amounted to 2.493 billion as of December 31, 2023[97] - Equity investment in Adevinta was valued at 4.474billion,classifiedunderLevel1inthefairvaluehierarchy[97][103]Derivativeswerevaluedat4.474 billion, classified under Level 1 in the fair value hierarchy[97][103] - Derivatives were valued at 396 million, with 364millionclassifiedunderLevel3duetosignificantunobservableinputs[97]Shortterminvestmentstotaled364 million classified under Level 3 due to significant unobservable inputs[97] - Short-term investments totaled 2.533 billion, primarily consisting of corporate debt securities (2.162billion)andgovernmentandagencysecurities(2.162 billion) and government and agency securities (371 million)[97] - Long-term investments amounted to 934million,including934 million, including 335 million in equity investments under the fair value option classified under Level 3[97] - The warrant valuation using the Black-Scholes model resulted in a fair value of 484million,withaprobabilityofvestingrangeof0.0484 million, with a probability of vesting range of 0.0% - 95.0% (weighted average 80.4%)[102] - Equity investment in Gmarket was valued at 323 million, with revenue multiples ranging from 0.7x to 2.0x under the GPC method and 0.9x to 1.8x under the GMAC method[106] - The Aurelia Option was valued at 74millionusingaBlackScholesmodel,classifiedunderLevel3inthefairvaluehierarchy[107]Thecompanyrepaid74 million using a Black-Scholes model, classified under Level 3 in the fair value hierarchy[107] - The company repaid 750 million of 3.450% senior notes on August 1, 2024, and 1.2billionoffloatingrateand2.7501.2 billion of floating rate and 2.750% senior notes in January 2023[110] - eBay issued 450 million of commercial paper notes with a weighted average interest rate of 5.09% and a weighted average remaining term of 114 days as of September 30, 2024[116] - The company terminated a 2billioncreditagreementinJanuary2024andenteredintoanew2 billion credit agreement in January 2024 and entered into a new 2.0 billion five-year revolving credit facility[118] - eBay had 450millionofcommercialpapernotesoutstandingasofSeptember30,2024,leaving450 million of commercial paper notes outstanding as of September 30, 2024, leaving 1.6 billion of borrowing capacity available under the Credit Agreement[119] - The allowance for doubtful accounts decreased to 10millionasofSeptember30,2024,from10 million as of September 30, 2024, from 23 million as of December 31, 2023[121] - Total gain (loss) on equity investments and warrant, net was 199millionforthethreemonthsendedSeptember30,2024,comparedto199 million for the three months ended September 30, 2024, compared to 1,212 million in the same period in 2023[127] - The company authorized an incremental 2.0billionunderitsstockrepurchaseprograminFebruary2024,inadditiontothe2.0 billion under its stock repurchase program in February 2024, in addition to the 4.0 billion previously authorized in 2022[139] - The company repurchased 42 million shares of common stock at an average price of 53.51pershare,totaling53.51 per share, totaling 2.249 billion, leaving 1.198billionremainingauthorizedforrepurchasesasofSeptember30,2024[139]Thecompanypaid1.198 billion remaining authorized for repurchases as of September 30, 2024[139] - The company paid 131 million in cash dividends during the three months ended September 30, 2024, and declared a cash dividend of 0.27persharetobepaidonDecember13,2024[140]Thecompanyrecorded0.27 per share to be paid on December 13, 2024[140] - The company recorded 146 million in stock-based compensation expense for the three months ended September 30, 2024, and 446millionfortheninemonthsendedSeptember30,2024[144]Thecompanyexpectsthegrossamountofunrecognizedtaxbenefitstobereducedbyatleast446 million for the nine months ended September 30, 2024[144] - The company expects the gross amount of unrecognized tax benefits to be reduced by at least 170 million within the next 12 months[146] - The company had a liability of 292millionfordeemedrepatriationofforeignearningsasofSeptember30,2024,includedin"Incometaxespayable"onitscondensedconsolidatedbalancesheet[147]Thecompanysaccumulatedothercomprehensiveincome(AOCI)balancewas292 million for deemed repatriation of foreign earnings as of September 30, 2024, included in "Income taxes payable" on its condensed consolidated balance sheet[147] - The company's accumulated other comprehensive income (AOCI) balance was 232 million as of September 30, 2024, compared to 165millionasofJune30,2024[149]Thecompanyrecordedapretaxchargeof165 million as of June 30, 2024[149] - The company recorded a pre-tax charge of 42 million in the first quarter of 2023 related to workforce reduction as part of operational improvement plans[154] - Workforce reduction in 2023 resulted in a pre-tax charge of 99million,withthereductionsubstantiallycompletedbyQ22024[155]Thecompanyexperiencedelevatedforeigncurrencyvolatility,withhedginglossesof99 million, with the reduction substantially completed by Q2 2024[155] - The company experienced elevated foreign currency volatility, with hedging losses of 11 million in Q3 2024 compared to hedging gains of 2millioninQ32023[175]Cashflowfromcontinuingoperatingactivitieswas2 million in Q3 2023[175] - Cash flow from continuing operating activities was 755 million in Q3 2024, down from 862millioninQ32023[164]Thecompanyrepaid862 million in Q3 2023[164] - The company repaid 750 million in senior notes in August 2024 and had 450millionincommercialpaperoutstandingwithaweightedaverageinterestrateof5.09450 million in commercial paper outstanding with a weighted average interest rate of 5.09% as of September 30, 2024[166] - In October 2024, the company exercised an option to purchase approximately 404 thousand shares of Adyen valued at 630 million for 108millionincash[167]Thecompanydeclaredaquarterlycashdividendof108 million in cash[167] - The company declared a quarterly cash dividend of 0.27 per share, payable on December 13, 2024[165] Expenses and Costs - Depreciation and amortization expenses for the nine months ended September 30, 2024, were 245million,downfrom245 million, down from 305 million in 2023[17] - The company changed the useful life estimate for servers and networking equipment from three to four years, resulting in a 57millionreductionindepreciationexpensefortheninemonthsendedSeptember30,2024[25]CashpaidforincometaxesfortheninemonthsendedSeptember30,2024,was57 million reduction in depreciation expense for the nine months ended September 30, 2024[25] - Cash paid for income taxes for the nine months ended September 30, 2024, was 640 million, up from 97millionin2023[19]CostofnetrevenuesforthethreemonthsendedSeptember30,2024increasedby397 million in 2023[19] - Cost of net revenues for the three months ended September 30, 2024 increased by 3% to 727 million, compared to 705millioninthesameperiodin2023[184]CostofnetrevenuesfortheninemonthsendedSeptember30,2024increasedby2705 million in the same period in 2023[184] - Cost of net revenues for the nine months ended September 30, 2024 increased by 2% to 2.162 billion, compared to 2.123billioninthesameperiodin2023[184]SalesandmarketingexpensesforthethreemonthsendedSeptember30,2024increasedby42.123 billion in the same period in 2023[184] - Sales and marketing expenses for the three months ended September 30, 2024 increased by 4% to 592 million, compared to 567millioninthesameperiodin2023[188]SalesandmarketingexpensesfortheninemonthsendedSeptember30,2024increasedby4567 million in the same period in 2023[188] - Sales and marketing expenses for the nine months ended September 30, 2024 increased by 4% to 1.710 billion, compared to 1.644billioninthesameperiodin2023[188]Interestexpensedecreasedby31.644 billion in the same period in 2023[188] - Interest expense decreased by 3% to 63 million in Q3 2024 and by 2% to 194millionfortheninemonthsendedSeptember30,2024[205][206]Interestincomeincreasedby24194 million for the nine months ended September 30, 2024[205][206] - Interest income increased by 24% to 72 million in Q3 2024 and by 32% to 196millionfortheninemonthsendedSeptember30,2024[205][206]Totalinterestincomeandother,netincreasedby12196 million for the nine months ended September 30, 2024[205][206] - Total interest income and other, net increased by 12% to 66 million in Q3 2024 and by 36% to 200millionfortheninemonthsendedSeptember30,2024[205]Effectivetaxratedecreasedto20.2200 million for the nine months ended September 30, 2024[205] - Effective tax rate decreased to 20.2% in Q3 2024 and 21.7% for the nine months ended September 30, 2024, primarily due to excess tax benefits on stock-based compensation[207] Dividends and Share Repurchases - Dividends declared per share increased to 0.27 in Q3 2024, up from 0.25inQ32023[14]Thecompanyauthorizedanincremental0.25 in Q3 2023[14] - The company authorized an incremental 2.0 billion under its stock repurchase program in February 2024, in addition to the 4.0billionpreviouslyauthorizedin2022[139]Thecompanyrepurchased42millionsharesofcommonstockatanaveragepriceof4.0 billion previously authorized in 2022[139] - The company repurchased 42 million shares of common stock at an average price of 53.51 per share, totaling 2.249billion,leaving2.249 billion, leaving 1.198 billion remaining authorized for repurchases as of September 30, 2024[139] - The company paid 131millionincashdividendsduringthethreemonthsendedSeptember30,2024,anddeclaredacashdividendof131 million in cash dividends during the three months ended September 30, 2024, and declared a cash dividend of 0.27 per share to be paid on December 13, 2024[140] - The company declared a quarterly cash dividend of 0.27pershare,payableonDecember13,2024[165]EquityInvestmentsandWarrantsEquityinvestmentsandwarrantnetgain(loss)changedrivenbyfairvalueadjustmentsandrealizedgainfromAdevintasharessale[203]Thegain(loss)attributabletochangesinthefairvalueofthewarrantrecognizedingain(loss)onequityinvestmentsandwarrant,netwas0.27 per share, payable on December 13, 2024[165] Equity Investments and Warrants - Equity investments and warrant net gain (loss) change driven by fair value adjustments and realized gain from Adevinta shares sale[203] - The gain (loss) attributable to changes in the fair value of the warrant recognized in gain (loss) on equity investments and warrant, net was 120 million for the nine months ended September 30, 2024, compared to (40)millionforthesameperiodin2023[89]Totalgain(loss)onequityinvestmentsandwarrant,netwas(40) million for the same period in 2023[89] - Total gain (loss) on equity investments and warrant, net was 199 million for the three months ended September 30, 2024, compared to 1,212millioninthesameperiodin2023[127]Thecompanyrecorded1,212 million in the same period in 2023[127] - The company recorded 199 million in gains from equity investments and warrants in Q3 2024, compared to 1,212millioninthesameperiodin2023[164]OperationalMetricsGMVforthethreemonthsendedSeptember30,2024increasedby21,212 million in the same period in 2023[164] Operational Metrics - GMV for the three months ended September 30, 2024 increased by 2% to 18.306 billion, compared to 17.991billioninthesameperiodin2023[181]TakerateforthethreemonthsendedSeptember30,2024increasedby0.1817.991 billion in the same period in 2023[181] - Take rate for the three months ended September 30, 2024 increased by 0.18% to 14.08%, compared to 13.90% in the same period in 2023[181] - GMV for the nine months ended September 30, 2024 increased by 1% to 55.347 billion, compared to $54.615 billion in the same period in 2023[181] - Take rate for the nine months ended September 30, 2024 increased by 0.10% to 13.92%, compared to 13.82% in the same period in 2023[181] - Operating margin improved to 23.1% in Q3 2024 from 18.2% in Q3 2023[163] Customer Accounts and Funds - Customer accounts and funds receivable represent cash held by financial institutions and payment processors, with a portion considered restricted due to regional safeguarding requirements[32] - No credit-related losses were recorded for customer accounts and funds receivable in the first nine months of 2024 and 2023[33] - Restricted cash is held in interest-bearing accounts for global sabbatical programs and other compensation arrangements,