Workflow
WaveDancer(WAVD) - 2024 Q3 - Quarterly Report
WAVDWaveDancer(WAVD)2024-11-14 22:26

Financial Performance - Revenue for the three months ended September 30, 2024, was 33,000,comparedto33,000, compared to 23,000 for the same period in 2023, marking a 43% increase[13]. - The net loss for the three months ended September 30, 2024, was 4,289,000,comparedtoanetlossof4,289,000, compared to a net loss of 650,000 for the same period in 2023, indicating a 558% increase in losses[13]. - Basic and diluted loss per share for the three months ended September 30, 2024, was (0.61),comparedto(0.61), compared to (0.18) for the same period in 2023[13]. - The net loss for the third quarter of 2024 is reported at 6.675million,comparedtoanetlossof6.675 million, compared to a net loss of 1.526 million for the same period in 2023[15]. - For the nine months ended September 30, 2024, Firefly Neuroscience reported a net loss of 6,675,000,comparedtoanetlossof6,675,000, compared to a net loss of 1,526,000 for the same period in 2023, indicating a significant increase in losses[18]. - The total net loss for the nine months ended September 30, 2024, was (6,675,000),comparedto(6,675,000), compared to (1,526,000) for the same period in 2023, reflecting a 338.5% increase in losses[13]. Expenses - Operating expenses for the three months ended September 30, 2024, totaled 4,301,000,asignificantrisefrom4,301,000, a significant rise from 670,000 in the prior year, reflecting a 541% increase[13]. - Research and development expenses for the three months ended September 30, 2024, were 878,000,upfrom878,000, up from 392,000 in the same period last year, representing a 124% increase[13]. - Selling and marketing expenses rose to 431,000forthethreemonthsendedSeptember30,2024,comparedto431,000 for the three months ended September 30, 2024, compared to 95,000 in the prior year, a 354% increase[13]. - General and administration expenses surged to 2,992,000forthethreemonthsendedSeptember30,2024,comparedto2,992,000 for the three months ended September 30, 2024, compared to 183,000 in the same period of 2023, an increase of 1,533.9%[13]. - Total expenses for the three months ended September 2024 were 878million,upfrom878 million, up from 392 million in the same period in 2023, indicating a 124% increase[97]. - Research and development expenses for the nine months ended September 30, 2024, were 973million,comparedto973 million, compared to 399 million for the same period in 2023, reflecting a 144% increase[98]. - General and administration expenses for the nine months ended September 30, 2024, were 4,183,000,anincreaseof4,183,000, an increase of 3,304,000 or 376% from 879,000inthesameperiodof2023[129].AssetsandLiabilitiesAsofSeptember30,2024,totalassetsincreasedto879,000 in the same period of 2023[129]. Assets and Liabilities - As of September 30, 2024, total assets increased to 5,311,000 from 2,641,000asofDecember31,2023,representingagrowthof1012,641,000 as of December 31, 2023, representing a growth of 101%[9]. - Total liabilities remained relatively stable at 2,535,000 as of September 30, 2024, compared to 2,532,000asofDecember31,2023[9].Shareholdersequityincreasedto2,532,000 as of December 31, 2023[9]. - Shareholders' equity increased to 2,776,000 as of September 30, 2024, from 109,000asofDecember31,2023,reflectingasubstantialgrowthinequity[10].Thecompanyreportedanaccumulateddeficitof109,000 as of December 31, 2023, reflecting a substantial growth in equity[10]. - The company reported an accumulated deficit of 83,299,000 as of September 30, 2024, compared to 76,624,000attheendof2023[29].Thecompanyhasnomaterialoffbalancesheetarrangementsthatcouldmateriallyaffectitsfinancialcondition[135].CashFlowThenetcashusedinoperatingactivitiesfortheninemonthsendedSeptember30,2024,was76,624,000 at the end of 2023[29]. - The company has no material off-balance sheet arrangements that could materially affect its financial condition[135]. Cash Flow - The net cash used in operating activities for the nine months ended September 30, 2024, was 4,937,000, up from 1,662,000intheprioryear,reflectingaworseningcashflowsituation[18].Thebalanceofcashattheendoftheperiodwas1,662,000 in the prior year, reflecting a worsening cash flow situation[18]. - The balance of cash at the end of the period was 1,230,000, an increase from 893,000attheendofthesameperiodin2023[18].NetcashusedininvestingactivitiesfortheninemonthsendedSeptember30,2024,was893,000 at the end of the same period in 2023[18]. - Net cash used in investing activities for the nine months ended September 30, 2024, was 401,000, compared to no cash used in the same period in 2023, primarily due to investments in the next generation of the BNA Platform[138]. - Net cash provided from financing activities was 4,425,000fortheninemonthsendedSeptember30,2024,representinganincreaseof4,425,000 for the nine months ended September 30, 2024, representing an increase of 1,928,000 or 77% compared to 2,497,000forthesameperiodin2023,mainlyduetosecuredprivatefinancingrelatedtotheMerger[140].CapitalRaisingandFinancingThecompanyraised2,497,000 for the same period in 2023, mainly due to secured private financing related to the Merger[140]. Capital Raising and Financing - The company raised 3,448,000 through private placement and 945,000fromthesaleofshares,netofissuancecosts,duringtheninemonthsendedSeptember30,2024[18].Thecompanyisactivelynegotiatingfurtherfundingwithexistingandnewinvestorstoraiseadditionalcapitaltostrengthenliquidity[29].Thecompanyhastakenmeasurestostrengthenliquidity,includingnegotiatingfurtherfundingandimplementingcostcontrolmeasures[29].Thecompanyissuedsharesforconsultingservicesamountingto945,000 from the sale of shares, net of issuance costs, during the nine months ended September 30, 2024[18]. - The company is actively negotiating further funding with existing and new investors to raise additional capital to strengthen liquidity[29]. - The company has taken measures to strengthen liquidity, including negotiating further funding and implementing cost control measures[29]. - The company issued shares for consulting services amounting to 209 thousand and for prepaid services totaling 2.440millionduringtheperiod[15].StrategicInitiativesFireflyNeurosciencehasimplementedcostcontrolmeasurestoreduceoperationalcashburnandisfocusedoncommercializingproductstogeneraterecurringsales[29].TheBNAPlatform,developedover15yearswithaninvestmentofapproximately2.440 million during the period[15]. Strategic Initiatives - Firefly Neuroscience has implemented cost control measures to reduce operational cash burn and is focused on commercializing products to generate recurring sales[29]. - The BNA Platform, developed over 15 years with an investment of approximately 60 million, aims to improve brain health outcomes for patients with mental illnesses[105]. - The BNA Platform is expected to be commercially launched in the first half of 2025, with no material additional development costs anticipated[106]. - The company plans to generate revenue through the use of the BNA Platform by U.S. neurologists and collaborations with pharmaceutical companies[106]. - The company expects to continue incurring negative cash flows from operations over the next 12 months while investing in sales, marketing, and research and development of the BNA Platform[131]. - The company anticipates significant costs for at least two to four years to commercialize and distribute its products, requiring substantial capital to support ongoing operations before achieving profitability[132]. Shareholder Information - The balance of common stock increased to 8,476,202 shares as of September 30, 2024, reflecting a significant increase from previous periods[15]. - The weighted average number of shares outstanding increased to 7,080,897 for the three months ended September 30, 2024, from 3,678,906 in the same period of 2023[13]. - Following the merger, there were 7,472,555 shares of the New Firefly Common Stock outstanding as of August 12, 2024[27]. - The company issued 86,953 Series C Units during the nine-month period ended September 30, 2024, generating aggregate gross proceeds of 1,070,withassociatedcostsof1,070, with associated costs of 125[54]. Contingent Liabilities - The company has a contingent liability estimated at $5,702 as of September 30, 2024, related to royalties owed to the Israeli Innovation Authority based on future sales of products[50]. - The company has not recognized any liability for royalties as of September 30, 2024, due to the uncertainty of commercialization outcomes[50].