Workflow
Midland States Bancorp(MSBI) - 2024 Q4 - Annual Results

Net Loss and Profitability - Net loss available to common shareholders of 54.8million,or54.8 million, or 2.52 per diluted share, compared to net income of 16.2millioninthepriorquarter[3]NetlossinQ42024was16.2 million in the prior quarter[3] - Net loss in Q4 2024 was 52.541 million, compared to a net income of 18.476millioninQ32024and18.476 million in Q3 2024 and 20.711 million in Q4 2023[53] - Net loss for Q4 2024 was 52.541million,asignificantdeclinefromanetincomeof52.541 million, a significant decline from a net income of 18.476 million in Q3 2024 and 20.711millioninQ42023[57]AdjusteddilutedlosspercommonshareforQ42024was20.711 million in Q4 2023[57] - Adjusted diluted loss per common share for Q4 2024 was 2.52, compared to earnings of 0.74inQ32024and0.74 in Q3 2024 and 0.89 in Q4 2023[59] Loan Portfolio and Credit Losses - Sold 87.1millionLendingPointconsumerloanportfolio,recognizingnetchargeoffsandprovisionforcreditlossesof87.1 million LendingPoint consumer loan portfolio, recognizing net charge-offs and provision for credit losses of 17.3 million[5] - Committed to a plan to sell 371.7millionGreenskyportfolio,recognizingnetchargeoffsandprovisionforcreditlossesof371.7 million Greensky portfolio, recognizing net charge-offs and provision for credit losses of 33.4 million[5] - Net charge-offs on loans of 102.7millionandprovisionforcreditlossesonloansof102.7 million and provision for credit losses on loans of 93.5 million to address credit issues[6] - Provision expense for credit losses on loans of 93.5millioninthefourthquarterof2024[19]ProvisionforcreditlossesinQ42024surgedto93.5 million in the fourth quarter of 2024[19] - Provision for credit losses in Q4 2024 surged to 93.540 million, a significant increase from 5.000millioninQ32024and5.000 million in Q3 2024 and 6.950 million in Q4 2023[53] - Total provision for credit losses in Q4 2024 surged to 93.540million,significantlyhigherthan93.540 million, significantly higher than 5.000 million in Q3 2024 and 6.950millioninQ42023[57]NetInterestIncomeandMarginNetinterestmarginof3.196.950 million in Q4 2023[57] Net Interest Income and Margin - Net interest margin of 3.19%, compared to 3.10% in the prior quarter[6] - Net interest income increased to 56.3 million in Q4 2024, up from 55.2millioninQ32024,withanetinterestmarginof3.1955.2 million in Q3 2024, with a net interest margin of 3.19% compared to 3.10% in the previous quarter[23] - Net interest income for the year ended December 31, 2024, decreased to 222.8 million, with a net interest margin of 3.15%, compared to 236.8millionand3.26236.8 million and 3.26% in 2023[30] - Net interest income for Q4 2024 was 56.035 million, a 2% increase from Q3 2024 but a 3.5% decrease from Q4 2023[53] - Net interest income for Q4 2024 was 56.035million,aslightincreasefrom56.035 million, a slight increase from 54.950 million in Q3 2024 but a decrease from 58.077millioninQ42023[57]AssetandLoanPerformanceTotalassetsdecreasedto58.077 million in Q4 2023[57] Asset and Loan Performance - Total assets decreased to 7.53 billion at December 31, 2024, from 7.75billionatSeptember30,2024[13]Loansdecreasedby7.75 billion at September 30, 2024[13] - Loans decreased by 581.2 million, or 10.1%, primarily due to the sale of Greensky and LendingPoint consumer loan portfolios[14] - Nonperforming loans increased 25.6millionto25.6 million to 140.1 million at December 31, 2024[18] - Total assets as of December 31, 2024, were 7.529billion,adecreasefrom7.529 billion, a decrease from 7.751 billion in September 2024 and 7.867billioninDecember2023[55]Loansheldforsaleincreasedsignificantlyto7.867 billion in December 2023[55] - Loans held for sale increased significantly to 346.565 million in December 2024, up from 8.001millioninSeptember2024[55]TotalassetsGAAPdecreasedto8.001 million in September 2024[55] - Total assets—GAAP decreased to 7,529,055 thousand in December 2024 from 7,866,868thousandinDecember2023[65]Tangibleassetswere7,866,868 thousand in December 2023[65] - Tangible assets were 7,355,051 thousand in December 2024, compared to 7,688,856thousandinDecember2023[65]DepositPerformanceTotaldepositswere7,688,856 thousand in December 2023[65] Deposit Performance - Total deposits were 6.20 billion at December 31, 2024, compared with 6.26billionatSeptember30,2024[21]TotaldepositsasofDecember31,2024,were6.26 billion at September 30, 2024[21] - Total deposits as of December 31, 2024, were 6.20 billion, down from 6.26billioninSeptember2024[22]TotaldepositsasofDecember31,2024,were6.26 billion in September 2024[22] - Total deposits as of December 31, 2024, were 6.197 billion, slightly down from 6.257billioninSeptember2024[55]NoninterestIncomeandExpenseNoninterestincomeforQ42024was6.257 billion in September 2024[55] Noninterest Income and Expense - Noninterest income for Q4 2024 was 19.6 million, compared to 19.3millioninQ32024and19.3 million in Q3 2024 and 20.5 million in Q4 2023[34][35] - Wealth management revenue increased by 0.6million(7.80.6 million (7.8%) to 7.7 million in Q4 2024 compared to Q3 2024[36] - Noninterest expense for Q4 2024 was 54.2million,including54.2 million, including 7.6 million of impairment on equipment financing operating lease collateral and surrendered equipment[39][41] - Noninterest income for Q4 2024 was 19.561million,slightlyupfrom19.561 million, slightly up from 19.339 million in Q3 2024 but down from 20.513millioninQ42023[57]NoninterestexpenseforQ42024increasedto20.513 million in Q4 2023[57] - Noninterest expense for Q4 2024 increased to 54.183 million, compared to 46.733millioninQ32024and46.733 million in Q3 2024 and 44.488 million in Q4 2023[57] Efficiency and Capital Ratios - The efficiency ratio for Q4 2024 was 71.42%, compared to 62.76% for Q3 2024 and 55.22% for Q4 2023[40] - Total capital to risk-weighted assets was 12.75% for Midland States Bank and 13.38% for Midland States Bancorp, Inc. as of December 31, 2024[43] - Efficiency ratio for Q4 2024 was 71.42%, higher than 62.76% in Q3 2024 and 55.22% in Q4 2023[62] - Tangible Common Equity to Tangible Assets Ratio increased to 6.14% as of December 31, 2024, compared to 6.55% in December 2023[65] - Tangible common equity to tangible assets ratio decreased to 6.14% in December 2024 from 7.03% in September 2024[53] Shareholder Equity and Book Value - Accumulated other comprehensive loss of 82.0millionatDecember31,2024reducedtangiblebookvalueby82.0 million at December 31, 2024 reduced tangible book value by 3.81 per share[44] - Book value per share at period end decreased to 29.10inDecember2024from29.10 in December 2024 from 33.08 in September 2024[53] - Tangible Book Value Per Share decreased to 21.01inDecember2024from21.01 in December 2024 from 23.35 in December 2023[65] - Tangible Book Value Per Share, excluding AOCI, was 24.82inDecember2024,downfrom24.82 in December 2024, down from 26.91 in December 2023[65] - Total shareholders' equity—GAAP stood at 736,113thousandasofDecember31,2024,adecreasefrom736,113 thousand as of December 31, 2024, a decrease from 791,853 thousand in December 2023[65] - Tangible common equity was 451,561thousandinDecember2024,downfrom451,561 thousand in December 2024, down from 503,293 thousand in December 2023[65] - Tangible common equity excluding AOCI was 533,521thousandinDecember2024,downfrom533,521 thousand in December 2024, down from 580,046 thousand in December 2023[65] Interest Rates and Yields - Average interest-earning assets for Q4 2024 were 7.01billion,downfrom7.01 billion, down from 7.07 billion in Q3 2024, with a yield decrease of 11 basis points to 5.80%[24] - Average loans for Q4 2024 were 5.65billion,downfrom5.65 billion, down from 5.78 billion in Q3 2024, with a loan yield of 6.04% compared to 6.15% in the previous quarter[25] - Investment securities averaged 1.21billioninQ42024,yielding4.731.21 billion in Q4 2024, yielding 4.73%, up from 1.16 billion and 4.71% in Q3 2024[26] - Average interest-bearing liabilities for Q4 2024 were 5.69billion,downfrom5.69 billion, down from 5.76 billion in Q3 2024, with a cost of funds decrease of 24 basis points to 3.21%[27] - Average interest-bearing deposits for Q4 2024 were 5.24billion,upfrom5.24 billion, up from 5.13 billion in Q3 2024, with a cost decrease of 21 basis points to 3.04%[28] - The yield on earning assets increased 26 basis points to 5.83% for the year ended December 31, 2024, while the cost of interest-bearing liabilities increased 44 basis points to 3.31%[31] - Total interest-earning assets for the year ended December 31, 2024, averaged 7.08billion,yielding5.837.08 billion, yielding 5.83%, compared to 7.27 billion and 5.57% in 2023[32] Wealth Management and Trust Assets - Wealth management revenue increased by 0.6million(7.80.6 million (7.8%) to 7.7 million in Q4 2024 compared to Q3 2024[36] - Assets under administration were 4.15billionatDecember31,2024,comparedto4.15 billion at December 31, 2024, compared to 4.27 billion and 3.73billionatSeptember30,2024andDecember31,2023,respectively[36]Trustassetsunderadministrationstoodat3.73 billion at September 30, 2024 and December 31, 2023, respectively[36] - Trust assets under administration stood at 4.153 billion in December 2024, down from 4.269billioninSeptember2024butupfrom4.269 billion in September 2024 but up from 3.733 billion in December 2023[53] Share Repurchase and Capital - The Company did not repurchase any shares of its common stock during Q4 2024 under the 25.0millionsharerepurchaseprogramauthorizedinDecember2023[45]Commonsharesoutstandingdecreasedto21,494,485inDecember2024from21,551,402inDecember2023[65]AdjustedEarningsandRatiosAdjustedpretax,preprovisionearningsforQ42024were25.0 million share repurchase program authorized in December 2023[45] - Common shares outstanding decreased to 21,494,485 in December 2024 from 21,551,402 in December 2023[65] Adjusted Earnings and Ratios - Adjusted pre-tax, pre-provision earnings for Q4 2024 were 21.460 million, down from 27.523millioninQ32024and27.523 million in Q3 2024 and 35.898 million in Q4 2023[53] - Adjusted return on average tangible common equity for Q4 2024 was -41.74%, compared to 12.67% in Q3 2024 and 16.51% in Q4 2023[59] - Adjusted pre-tax, pre-provision return on average assets for Q4 2024 was 1.11%, down from 1.42% in Q3 2024 and 1.80% in Q4 2023[60] - Adjusted pre-tax, pre-provision earnings for Q4 2024 were 21.460million,downfrom21.460 million, down from 27.523 million in Q3 2024 and 35.898millioninQ42023[60]OtherComprehensiveLossandAOCIAccumulatedothercomprehensiveloss(AOCI)increasedto35.898 million in Q4 2023[60] Other Comprehensive Loss and AOCI - Accumulated other comprehensive loss (AOCI) increased to (81,960) thousand in December 2024 from (76,753)thousandinDecember2023[65]IncomeTaxIncometaxbenefitforQ42024was(76,753) thousand in December 2023[65] Income Tax - Income tax benefit for Q4 2024 was 19.6 million, compared to expenses of 4.1millionforQ32024and4.1 million for Q3 2024 and 6.4 million for Q4 2023[42]