Workflow
Clearwater Analytics (CWAN) - 2024 Q4 - Annual Report

Financial Performance - Total revenue for 2024 reached 451.8million,a22.7451.8 million, a 22.7% increase from 368.2 million in 2023[360]. - Gross profit for 2024 was 328.8million,up25.9328.8 million, up 25.9% from 261.0 million in 2023[360]. - Net income for 2024 was 427.6million,comparedtoanetlossof427.6 million, compared to a net loss of 23.1 million in 2023[360]. - Comprehensive income for 2024 was 423.1million,comparedtoalossof423.1 million, compared to a loss of 20.3 million in 2023[362]. - Basic net earnings per share for 2024 were 1.93,arecoveryfromalossof1.93, a recovery from a loss of 0.11 per share in 2023[360]. - Employee compensation expense increased to 208.4millionin2024,upfrom208.4 million in 2024, up from 184.7 million in 2023, reflecting a 12.7% rise[492]. - Consolidated net income for 2024 was 427.6million,asignificantrecoveryfromanetlossof427.6 million, a significant recovery from a net loss of 23.1 million in 2023[492]. Assets and Liabilities - As of December 31, 2024, the total assets loaded on the platform reached 8.8trillion,upfrom8.8 trillion, up from 7.3 trillion in 2023, indicating a significant growth in asset management[19]. - Total assets as of December 31, 2024, were 1.17billion,significantlyupfrom1.17 billion, significantly up from 558.7 million in 2023[358]. - The company reported a debt balance of 46.1millionundertheCreditAgreement,withapotentialinterestexpensefluctuationofapproximately46.1 million under the Credit Agreement, with a potential interest expense fluctuation of approximately 0.2 million for a hypothetical 100 basis points change in the Secured Overnight Financing Rate (SOFR)[332]. - The company’s net carrying amount of debt as of December 31, 2024, was 45.914million,withfuturematuritiesof45.914 million, with future maturities of 2.750 million due in 2025 and 43.313millionin2026[460].TotalstockholdersequityattributabletoClearwaterAnalyticsHoldings,Inc.increasedto43.313 million in 2026[460]. - Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. increased to 1.01 billion in 2024, compared to 354.3millionin2023[358].TaxandDeferredAssetsDeferredtaxassetsrelatedtotheinvestmentinpartnershipamountedto354.3 million in 2023[358]. Tax and Deferred Assets - Deferred tax assets related to the investment in partnership amounted to 514 million as of December 31, 2024, reflecting the company's strategic financial positioning[344]. - The company reported a total of 625.1millionindeferredtaxassetsasofDecember31,2024,comparedto625.1 million in deferred tax assets as of December 31, 2024, compared to 512.9 million in 2023[499]. - The valuation allowance decreased by 493millionduring2024,primarilyduetothereleaseofthevaluationallowanceonmostU.S.federalandstatedeferredtaxassets[501].Theeffectivetaxratefor2024was1,522.3493 million during 2024, primarily due to the release of the valuation allowance on most U.S. federal and state deferred tax assets[501]. - The effective tax rate for 2024 was 1,522.3%, significantly impacted by the release of the majority of the valuation allowance on U.S. deferred tax assets[497]. Revenue Recognition and Deferred Revenue - The Company recognizes revenue from professional services on a time and materials basis as services are delivered[392]. - Deferred revenue consists of non-refundable fees invoiced during the period in which the Company is performing set-up activities for the SaaS solution[397]. - The company’s deferred revenue increased significantly to 7.329 million in 2024 from 2.766millionin2023,markingagrowthofabout164.52.766 million in 2023, marking a growth of about 164.5%[453]. - For the year ended December 31, 2024, 2.4 million of total revenue was included in the deferred revenue balance as of December 31, 2023, related to the company's SaaS solution[439]. Acquisitions and Growth - The company completed the acquisition of Wilshire Technology for a total purchase consideration of 40.1millionincashonApril22,2024,whichincludesgoodwillof40.1 million in cash on April 22, 2024, which includes goodwill of 28.24 million attributed to expected post-acquisition synergies[443][445]. - The company entered into a merger agreement to acquire Enfusion, Inc. for approximately 1.5billion,expectedtocloseinQ22025,subjecttoshareholderandregulatoryapprovals[517][518].AseniorsecuredtermloanBfacilityof1.5 billion, expected to close in Q2 2025, subject to shareholder and regulatory approvals[517][518]. - A senior secured term loan B facility of 800 million was completed to finance part of the cash consideration for the Enfusion acquisition, with an interest rate based on SOFR plus 2.25%[519]. Operational Challenges - The company faces prolonged sales cycles and substantial upfront sales costs when targeting large financial institutions, which may affect revenue predictability[16]. - The company relies heavily on fees based on the value of assets on its platform, making it vulnerable to market volatility and economic downturns[16]. - Rising inflation has impacted operations in India, although it has not materially affected the overall business performance as of now[333]. Internal Controls and Audit Matters - The company maintains effective internal control over financial reporting as of December 31, 2024, according to the independent auditor's opinion[351]. - The evaluation of deferred tax assets is considered a critical audit matter, requiring complex judgment and specialized knowledge[345]. Stock and Equity - The company issued 291,266 shares under the Employee Stock Purchase Plan (ESPP), generating 4,693,000inadditionalcapital[365].Thetotalpaidincapitalincreasedto4,693,000 in additional capital[365]. - The total paid-in capital increased to 725,174,000 as of December 31, 2024, up from 532,507,000in2023[365].ThetotalnumberofsharesoutstandingasofDecember31,2023,was212,857,580,reflectingsignificantgrowthfromthepreviousyear[365].TheCompanygranted4.1millionRSUsin2024,withaweightedaveragegrantdatefairvalueof532,507,000 in 2023[365]. - The total number of shares outstanding as of December 31, 2023, was 212,857,580, reflecting significant growth from the previous year[365]. - The Company granted 4.1 million RSUs in 2024, with a weighted average grant date fair value of 20.02[477]. Research and Development - Research and development expenses increased to 150.6millionin2024,a21.5150.6 million in 2024, a 21.5% rise from 123.9 million in 2023[360]. - Research and development costs consist of personnel expenses, including salaries and benefits, for employees engaged in the design and development of the Company's offerings[415].