Workflow
Xponential Fitness(XPOF) - 2024 Q4 - Annual Results
XPOFXponential Fitness(XPOF)2025-03-13 20:20

Financial Performance - System-wide sales reached 464.7millioninQ42024,a21464.7 million in Q4 2024, a 21% increase year-over-year[6] - Reported revenue for Q4 2024 was 83.2 million, a decrease of 7% from 89.3millioninQ42023[8]Forthefullyear2024,totalrevenueincreasedby89.3 million in Q4 2023[8] - For the full year 2024, total revenue increased by 2.4 million, or 1%, to 320.3million[12]TotalrevenuefortheyearendedDecember31,2024,was320.3 million[12] - Total revenue for the year ended December 31, 2024, was 320.346 million, a slight increase from 317.937millionin2023[29]Franchiserevenueincreasedto317.937 million in 2023[29] - Franchise revenue increased to 174.524 million in 2024 from 143.247millionin2023,representingagrowthof21.8143.247 million in 2023, representing a growth of 21.8%[29] Net Loss and Earnings - Net loss for Q4 2024 totaled 62.5 million, or a loss of 1.36perbasicshare,comparedtoanetlossof1.36 per basic share, compared to a net loss of 12.3 million in the prior year[9] - Full year net loss was 98.7million,oralossof98.7 million, or a loss of 2.27 per basic share, compared to a net loss of 6.4millionin2023[13]ThenetlossattributabletoXponentialFitness,Inc.fortheyearendedDecember31,2024,was6.4 million in 2023[13] - The net loss attributable to Xponential Fitness, Inc. for the year ended December 31, 2024, was 67.658 million, compared to a net loss of 4.001millionin2023[29]ThenetlossforQ42024was4.001 million in 2023[29] - The net loss for Q4 2024 was 62.454 million, compared to a net loss of 12.290millioninQ42023,representingasignificantincreaseinlosses[33]TheadjustednetlossattributabletoXponentialFitness,Inc.forQ42024was12.290 million in Q4 2023, representing a significant increase in losses[33] - The adjusted net loss attributable to Xponential Fitness, Inc. for Q4 2024 was 4.804 million, compared to an adjusted net income of 0.460millioninQ42023[36]AdjustedEBITDAAdjustedEBITDAforQ42024was0.460 million in Q4 2023[36] Adjusted EBITDA - Adjusted EBITDA for Q4 2024 was 30.8 million, up 13% from 27.2millionintheprioryear[11]AdjustedEBITDAforthefullyear2024increasedto27.2 million in the prior year[11] - Adjusted EBITDA for the full year 2024 increased to 116.2 million, up 16% from 100.3millionintheprioryear[15]AdjustedEBITDAfortheyearendedDecember31,2024,was100.3 million in the prior year[15] - Adjusted EBITDA for the year ended December 31, 2024, was 116.217 million, up from 100.321millionin2023,indicatingagrowthofapproximately15.5100.321 million in 2023, indicating a growth of approximately 15.5%[33] Impairment and Expenses - The company reported an impairment of goodwill and other assets amounting to 62.551 million for the year ended December 31, 2024[29] - The company incurred 45.957millioninimpairmentofgoodwillandotherassetsduringQ42024,comparedto45.957 million in impairment of goodwill and other assets during Q4 2024, compared to 4.841 million in Q4 2023, reflecting a substantial increase in impairment charges[36] - Acquisition and transaction expenses for the year ended December 31, 2024, totaled 8.886million,asignificantrecoveryfromanincomeof8.886 million, a significant recovery from an income of 18.464 million in 2023[36] - The company reported a significant increase in litigation expenses, totaling 18.054millioninQ42024,comparedto18.054 million in Q4 2024, compared to 0.984 million in Q4 2023[33] Studio Openings and Future Projections - The company plans to open 200 to 220 new studios in 2025, a decrease of 12% at the midpoint[22] - 2025 revenue is projected to be in the range of 315.0millionto315.0 million to 325.0 million, representing no change at the midpoint[22] Assets and Liabilities - Cash, cash equivalents, and restricted cash decreased to 32.739millionasofDecember31,2024,downfrom32.739 million as of December 31, 2024, down from 37.094 million in 2023[30] - Total assets decreased to 403.397millionin2024from403.397 million in 2024 from 529.534 million in 2023, reflecting a decline of 23.7%[27] - Total liabilities decreased slightly to 597.402millionin2024from597.402 million in 2024 from 624.406 million in 2023[27] - The company’s total current liabilities increased to 107.887millionin2024from107.887 million in 2024 from 102.234 million in 2023[27] Share Information - The weighted average shares of Class A common stock outstanding for the year ended December 31, 2024, was 31,999, compared to 31,742 in 2023[29] - The weighted average shares of Class A common stock outstanding for Q4 2024 were 32.879 million, an increase from 30.900 million in Q4 2023[36] Operating Income - Operating income (loss) for the year ended December 31, 2024, was a loss of 53.614million,comparedtoanoperatingincomeof53.614 million, compared to an operating income of 34.906 million in 2023[29] Unit Volume and Membership - Quarterly average unit volume (AUV) was 668,000inQ42024,growing9668,000 in Q4 2024, growing 9% year-over-year, with total members increasing by 15% to 813,000[6] Earnings Per Share - The adjusted earnings per share (basic) for Q4 2024 was (0.19), compared to (0.02)inQ42023,indicatingadeclineinearningsperformance[36]RestructuringChargesThecompanysrestructuringandrelatedcharges(excludingimpairments)amountedto(0.02) in Q4 2023, indicating a decline in earnings performance[36] Restructuring Charges - The company’s restructuring and related charges (excluding impairments) amounted to 6.884 million in Q4 2024, compared to $9.089 million in Q4 2023, showing a decrease in restructuring costs[36]