Workflow
Canadian National Railway pany(CNI) - 2024 Q4 - Annual Report

Internal Control and Audit - The Company assessed the effectiveness of its internal control over financial reporting as of December 31, 2024, and determined it was effective[2]. - KPMG LLP issued an unqualified audit opinion on the Company's 2024 consolidated financial statements and internal control over financial reporting[3]. - The Company maintained effective internal control over financial reporting as of December 31, 2024, based on established criteria[17]. - The audit included evaluating the design and operating effectiveness of internal controls related to the Company's capital additions process[15]. - The internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting[21]. - The Company has been audited by KPMG LLP since 1992, ensuring continuity and expertise in the audit process[16]. Financial Performance - Revenues for 2024 reached 17,046million,aslightincreaseof1.317,046 million, a slight increase of 1.3% compared to 16,828 million in 2023[26]. - Operating income decreased to 6,247millionin2024from6,247 million in 2024 from 6,597 million in 2023, reflecting a decline of 5.3%[26]. - Net income for 2024 was 4,448million,down20.94,448 million, down 20.9% from 5,625 million in 2023[26]. - Basic earnings per share decreased to 7.02in2024from7.02 in 2024 from 8.55 in 2023, a decline of 17.9%[26]. - Total operating expenses increased to 10,799millionin2024,upfrom10,799 million in 2024, up from 10,231 million in 2023, representing a rise of 5.6%[26]. - Labor and fringe benefits rose to 3,422millionin2024,comparedto3,422 million in 2024, compared to 3,150 million in 2023, an increase of 8.6%[26]. - Interest expense increased to 891millionin2024from891 million in 2024 from 722 million in 2023, a rise of 23.4%[26]. - Other income (loss) was 42millionin2024,downfrom42 million in 2024, down from 134 million in 2023[26]. - Income tax expense increased to 1,404millionin2024from1,404 million in 2024 from 863 million in 2023, an increase of 62.5%[26]. - Comprehensive income for 2024 increased to 5,707million,comparedto5,707 million, compared to 5,315 million in 2023, reflecting a rise of 7.4%[27]. Assets and Liabilities - Total assets as of December 31, 2024, reached 57,067million,anincreaseof8.557,067 million, an increase of 8.5% from 52,666 million in 2023[29]. - Current liabilities decreased to 3,976millionin2024,down213,976 million in 2024, down 21% from 5,035 million in 2023[29]. - Long-term debt increased to 19,728millionin2024,up2219,728 million in 2024, up 22% from 16,133 million in 2023[29]. - Shareholders' equity rose to 21,051millionin2024,anincreaseof4.621,051 million in 2024, an increase of 4.6% from 20,117 million in 2023[29]. - The pension asset increased to 4,541millionin2024,upfrom4,541 million in 2024, up from 3,140 million in 2023[29]. Cash Flow and Investments - Net cash provided by operating activities was 6,699million,slightlydownfrom6,699 million, slightly down from 6,965 million in 2023[33]. - Total cash, cash equivalents, and restricted cash at the end of 2024 was 401million,downfrom401 million, down from 924 million in 2023[33]. - Cash used in investing activities increased to 3,607millionin2024from3,607 million in 2024 from 3,468 million in 2023[33]. - Issuance of debt rose to 3,483millionin2024,comparedto3,483 million in 2024, compared to 2,554 million in 2023[33]. - Repurchase of common shares decreased to 2,600millionin2024from2,600 million in 2024 from 4,551 million in 2023[33]. - Dividends paid increased to 2,138millionin2024,comparedto2,138 million in 2024, compared to 2,071 million in 2023[33]. Taxation - The Company operates in various tax jurisdictions, requiring significant judgments and estimates regarding its tax positions[10]. - The audit procedures involved assessing the Company's interpretation of relevant tax regulations and evaluating the reasonability of its tax positions[12]. - The effective income tax expense for 2024 was C1,404million,comparedtoC1,404 million, compared to C863 million in 2023, influenced by provincial and foreign income taxes[122]. - The company had net deferred income taxes of (10,185)millionasofDecember31,2024,anincreasefrom(10,185) million as of December 31, 2024, an increase from (9,384) million in 2023[125]. - The total amount of gross unrecognized tax benefits was 41millionasofDecember31,2024,downfrom41 million as of December 31, 2024, down from 46 million in 2023[128]. Capital Expenditures - Capital additions, net of finance leases, amounted to 3,549millionfortheyearendedDecember31,2024,including3,549 million for the year ended December 31, 2024, including 1,564 million for track and railway infrastructure maintenance[13]. - The Company capitalizes all costs necessary to make purchased assets ready for intended use, including direct material, labor, and contracted services[62]. - The service life of rail assets is extended through rail grinding, which is capitalized as it allows for additional gross tons to be carried over the rail[63]. - Expenditures related to shoulder ballast undercutting are capitalized as they represent the addition of a new asset, replacing deteriorated ballast[64]. - The Company uses approximately 40 different depreciable asset classes, with depreciation rates based on estimated service lives[67]. Debt and Financing - The Company has a total debt of 20,894millionasofDecember31,2024,whichincludesfinanceleaseliabilitiesof20,894 million as of December 31, 2024, which includes finance lease liabilities of 7 million[170]. - The Company extended the maturity date of its committed bilateral letter of credit facilities to April 28, 2027, with outstanding letters of credit totaling 329million[167].TheCompanyissuedatotalof329 million[167]. - The Company issued a total of 1,242 million in notes in May 2024, including 700million4.60700 million 4.60% Notes due 2029 and 550 million 5.10% Notes due in 2054[158]. - The Company had total commercial paper borrowings of 721millionasofDecember31,2024,comparedto721 million as of December 31, 2024, compared to 1,801 million in 2023, reflecting a decrease of 60%[160]. Pension and Investment Strategy - The Company expects total cash contributions of approximately 80millionforallotherpensionplansin2025,withnocontributionsanticipatedfortheCNPensionPlanduetoitsfullyfundedstatus[180].Theactualassetallocationfor2024showsa3080 million for all other pension plans in 2025, with no contributions anticipated for the CN Pension Plan due to its fully funded status[180]. - The actual asset allocation for 2024 shows a 30% allocation to equities, up from 25% in 2023, while bonds decreased to 47% from 41%[183]. - As of December 31, 2024, the total fair value of plan assets is 18,435 million, a rise from 17,533millionin2023[187].ThefundedstatusoftheCompanyspensionplansissignificantlyinfluencedbyoverallcapitalmarketreturnsandinterestratelevels[185].Thefairvalueoftotalderivativesincludedininvestmentsfor2024was17,533 million in 2023[187]. - The funded status of the Company's pension plans is significantly influenced by overall capital market returns and interest rate levels[185]. - The fair value of total derivatives included in investments for 2024 was 8,359 million, with an unrealized gain of 86millionandanunrealizedlossof86 million and an unrealized loss of 183 million, compared to 7,569million,7,569 million, 504 million gain, and $257 million loss in 2023[198].