Workflow
BranchOut Food (BOF) - 2024 Q4 - Annual Report
BOFBranchOut Food (BOF)2025-04-15 13:00

Financial Position - As of December 31, 2024, the company had a cash balance of 2,329,452andanaccumulateddeficitof2,329,452 and an accumulated deficit of 17,562,057[183]. - The company has a working capital deficit of 3,897,382asofDecember31,2024[183].AsofDecember31,2024,thecompanyreportednegativeworkingcapitalof3,897,382 as of December 31, 2024[183]. - As of December 31, 2024, the company reported negative working capital of 3,897,382, total liabilities of 10,514,292,andanaccumulateddeficitof10,514,292, and an accumulated deficit of 17,562,057, compared to an accumulated deficit of 12,810,541in2023[232].RevenueandProfitabilityThecompanysnetrevenuefortheyearendedDecember31,2024,was12,810,541 in 2023[232]. Revenue and Profitability - The company's net revenue for the year ended December 31, 2024, was 6,516,337, an increase of 3,690,482,or1313,690,482, or 131%, compared to 2,825,855 for the year ended December 31, 2023[223]. - Cost of goods sold for the year ended December 31, 2024, was 5,652,717,anincreaseof5,652,717, an increase of 2,730,632, or 93%, compared to 2,922,085fortheyearendedDecember31,2023[224].Thecompanyachievedagrossprofitof2,922,085 for the year ended December 31, 2023[224]. - The company achieved a gross profit of 863,620, or 13% of revenues, for the year ended December 31, 2024, compared to a gross operating loss of 96,230,or(396,230, or (3%) of revenues, for the year ended December 31, 2023[224]. Expenses - General and administrative expenses increased by 289,246, or 18%, to 1,870,720fortheyearendedDecember31,2024,comparedto1,870,720 for the year ended December 31, 2024, compared to 1,581,474 for the year ended December 31, 2023[225]. - Salaries and wages increased by 474,342,or42474,342, or 42%, to 1,604,200 for the year ended December 31, 2024, compared to 1,129,858fortheyearendedDecember31,2023[227].Professionalfeesroseby1,129,858 for the year ended December 31, 2023[227]. - Professional fees rose by 596,545, or 86%, to 1,291,141fortheyearendedDecember31,2024,comparedto1,291,141 for the year ended December 31, 2024, compared to 694,596 for the year ended December 31, 2023[228]. - Other expenses increased by 425,523,or100425,523, or 100%, to 849,075 for the year ended December 31, 2024, primarily due to increased interest expense[229]. - Advertising and marketing expenses increased by 149,538,or92149,538, or 92%, to 311,586 for the year ended December 31, 2024, compared to 162,048fortheyearendedDecember31,2023[226].Thecompanyrecognized162,048 for the year ended December 31, 2023[226]. - The company recognized 704,699 in stock-based compensation for the year ended December 31, 2024, compared to 258,574fortheyearendedDecember31,2023[215].NetLossThecompanysnetlossfortheyearendedDecember31,2024,was258,574 for the year ended December 31, 2023[215]. Net Loss - The company's net loss for the year ended December 31, 2024, was 4,751,516, an increase of 825,806,or21825,806, or 21%, compared to a net loss of 3,925,710 for the year ended December 31, 2023[230]. Cash Flow - Net cash used in operating activities increased by 1,330,444,or381,330,444, or 38%, to 4,859,816 for the year ended December 31, 2024, primarily due to increased net loss and inventory purchases[234]. - Net cash used in investing activities surged by 2,705,996,or2,3212,705,996, or 2,321%, to 2,822,561 for the year ended December 31, 2024, mainly due to increased property and equipment purchases[235]. - Net cash provided by financing activities rose by 5,607,342,or1495,607,342, or 149%, to 9,362,621 for the year ended December 31, 2024, driven by increased net proceeds from debt and convertible debt financing[236]. Financing Activities - The company raised 2,400,000fromsalesofcommonstockinan"AttheMarket"offeringafterDecember31,2024,butanticipatesneedingadditionalfinancingtosustainoperations[243].Thecompanycompletedthesaleof1,750,000sharesofcommonstockinapublicofferingatapriceof2,400,000 from sales of common stock in an "At-the-Market" offering after December 31, 2024, but anticipates needing additional financing to sustain operations[243]. - The company completed the sale of 1,750,000 shares of common stock in a public offering at a price of 0.80 per share, resulting in net proceeds of 1,164,685[242].ThecompanyenteredintoanATMAgreementwithAlexanderCapitalforthesaleofsharesofcommonstockwithanaggregateofferingpriceofupto1,164,685[242]. - The company entered into an ATM Agreement with Alexander Capital for the sale of shares of common stock with an aggregate offering price of up to 5 million, having sold 1,317,307 shares for gross proceeds of approximately 2.5millionasofDecember31,2024[240].Thecompanyhassecuredfinancingthroughvariouspromissorynotes,includinga2.5 million as of December 31, 2024[240]. - The company has secured financing through various promissory notes, including a 3,400,000 convertible note and a 1,200,000seniorsecuredpromissorynote,bothsecuredbyalienonsubstantiallyallassets[237][238].OperationalDevelopmentsThenewproductionfacilityinPerucommencedoperationsinDecember2024,utilizingthreelargescaleREVmachines[179].Thecompanyplanstoimproveoperatingmarginsin2025bytransitioningproductionfromthirdpartymanufacturerstointernalproduction[179].ImpairmentandAllowanceThecompanyrecognized1,200,000 senior secured promissory note, both secured by a lien on substantially all assets[237][238]. Operational Developments - The new production facility in Peru commenced operations in December 2024, utilizing three large-scale REV machines[179]. - The company plans to improve operating margins in 2025 by transitioning production from third-party manufacturers to internal production[179]. Impairment and Allowance - The company recognized 761,085 of impairment expense during 2023 due to issues with NXTDried Superfoods, including 485,265onanotereceivable[185].Thecompanyhadanallowancefordoubtfulaccountsof485,265 on a note receivable[185]. - The company had an allowance for doubtful accounts of 25,586 as of December 31, 2024, with no allowance necessary in 2023[200]. Depreciation - The company incurred depreciation expenses of 171,873and171,873 and 223,856 for the years ended December 31, 2024, and 2023, respectively[202]. Emerging Growth Company Status - The company remains an emerging growth company and is eligible for certain exemptions from various reporting requirements, which may affect the comparability of its financial statements[246].