Workflow
Marathon(MPC) - 2025 Q1 - Quarterly Report

Financial Performance - Total reportable segments' adjusted EBITDA was 2,167millioninQ12025,downfrom2,167 million in Q1 2025, down from 3,485 million in Q1 2024 [118]. - Net loss attributable to the company was 74million,or74 million, or (0.24) per diluted share, for Q1 2025, compared to net income of 937million,or937 million, or 2.58 per diluted share, in Q1 2024 [119]. - Total revenues and other income decreased by 1.36billionto1.36 billion to 31.85 billion in Q1 2025 compared to Q1 2024 [136]. - Net income attributable to MPC decreased by 1.01billiontoalossof1.01 billion to a loss of 74 million in Q1 2025, primarily due to lower Refining & Marketing margins [137]. - Refining & Marketing segment revenues decreased by 1.52billion,drivenbya1.52 billion, driven by a 0.22 per gallon decrease in average refined product sales prices, despite a 204 mbpd increase in sales volumes [149]. - Refining & Marketing segment adjusted EBITDA decreased by 1.50billionto1.50 billion to 1.91 per barrel in Q1 2025, down from 8.22perbarrelinQ12024[150].Netcashprovidedbyoperatingactivitiesdecreasedby8.22 per barrel in Q1 2024 [150]. - Net cash provided by operating activities decreased by 1.60 billion in Q1 2025 compared to Q1 2024, primarily due to a decrease in operating results and an unfavorable change in working capital of 685 million [177]. Refining & Marketing Segment - Segment adjusted EBITDA for Refining & Marketing decreased to 489 million in Q1 2025 from 1,986 million in Q1 2024, reflecting a lower refining margin environment [118]. - Refining & Marketing margin per barrel decreased to 13.38 in Q1 2025 from 19.35 in Q1 2024 [147]. - Refining & Marketing margin decreased to 13.38 per barrel in Q1 2025 from 19.35perbarrelinQ12024,withanestimatednetnegativeimpactofapproximately19.35 per barrel in Q1 2024, with an estimated net negative impact of approximately 1.7 billion due to lower crack spreads [151]. - Refining operating costs, excluding depreciation and amortization, increased by 7millionprimarilyduetohigherenergycosts,whilecostsdecreasedby7 million primarily due to higher energy costs, while costs decreased by 0.32 per barrel due to higher throughput [152]. - Refining planned turnaround costs decreased by 193million,or193 million, or 0.91 per barrel, due to the scope and timing of turnaround activity [154]. Capital Expenditures and Investments - Total capital expenditures in Q1 2025 were 644million,upfrom644 million, up from 511 million in Q1 2024, with additions to property, plant, and equipment at 663million[182].MPCscapitalinvestmentoutlookfor2025isapproximately663 million [182]. - MPC's capital investment outlook for 2025 is approximately 1.25 billion, excluding capitalized interest and potential acquisitions [204]. - Capital expenditures for MPC, excluding MPLX, were 377millioninQ12025,comparedto377 million in Q1 2025, compared to 299 million in Q1 2024, indicating a 26% increase [206]. - Cash used for common stock repurchases was 1.06billioninQ12025,downfrom1.06 billion in Q1 2025, down from 2.22 billion in Q1 2024, reflecting a decrease in repurchase activity [185]. - Cash used in acquisitions amounted to 237millioninQ12025,relatedtotheMidstreamsegment[184].MPLXandMidstreamOperationsThecompanyownedapproximately647millionMPLXcommonunitsvaluedat237 million in Q1 2025, related to the Midstream segment [184]. MPLX and Midstream Operations - The company owned approximately 647 million MPLX common units valued at 34.65 billion as of March 31, 2025 [121]. - MPLX declared a quarterly cash distribution of 0.9565percommonunit,withthecompanysportionamountingtoapproximately0.9565 per common unit, with the company's portion amounting to approximately 619 million [121]. - MPLX acquired gathering businesses from Whiptail Midstream for 237million,enhancingitsstrategicrelationshipwithMPC[114].MPLXenteredintoanagreementtoacquiretheremaining55237 million, enhancing its strategic relationship with MPC [114]. - MPLX entered into an agreement to acquire the remaining 55% interest in BANGL, LLC for 715 million, with an additional earnout provision of up to 275millionbasedonEBITDAgrowth[113].MidstreamsegmentadjustedEBITDAincreasedby275 million based on EBITDA growth [113]. - Midstream segment adjusted EBITDA increased by 131 million, mainly due to increased sales and operating revenues of 286millionfromfeeescalationsandhigherthroughputs[162].LiquidityandFinancialPositionTheconsolidatedcashandcashequivalentsbalanceincreasedtoapproximately286 million from fee escalations and higher throughputs [162]. Liquidity and Financial Position - The consolidated cash and cash equivalents balance increased to approximately 3.81 billion at March 31, 2025, compared to 3.21billionatDecember31,2024[175].TotalliquidityforMPC,excludingMPLX,was3.21 billion at December 31, 2024 [175]. - Total liquidity for MPC, excluding MPLX, was 6.38 billion as of March 31, 2025, consisting of 4.999billionavailableunderthebankrevolvingcreditfacilityand4.999 billion available under the bank revolving credit facility and 1.278 billion in cash and cash equivalents [188]. - MPLX's liquidity totaled 6.03billionatMarch31,2025,including6.03 billion at March 31, 2025, including 2.534 billion in cash and cash equivalents [197]. - Long-term debt borrowings and repayments provided a net cash source of 3.41billioninQ12025,comparedtoanetcashuseof3.41 billion in Q1 2025, compared to a net cash use of 17 million in Q1 2024 [185]. Regulatory and Market Outlook - The company expects to evaluate the impact of California's SB X1-2 and AB X2-1 regulations on its future operations and results [112]. - The refining margin environment is expected to remain lower in the near term, but long-term global demand growth is anticipated to outpace capacity additions through the end of the decade [109].