Workflow
Bank of Marin Bancorp(BMRC) - 2025 Q1 - Quarterly Report

Financial Performance - Net income for Q1 2025 was 4.9million,downfrom4.9 million, down from 6.0 million in Q4 2024, with diluted earnings per share at 0.30comparedto0.30 compared to 0.38 in the previous quarter[133]. - Return on average assets (ROA) was 0.53% for Q1 2025, down from 0.63% in Q4 2024, while return on average equity (ROE) was 4.52% compared to 5.48% in the prior quarter[133]. - Net interest income for Q1 2025 totaled 24.9million,adecreaseof24.9 million, a decrease of 284 thousand from Q4 2024, primarily due to a 36.3millionreductioninaverageearningassets[142].NoninterestincomeforQ12025was36.3 million reduction in average earning assets[142]. - Non-interest income for Q1 2025 was 2.9 million, an increase of 120thousandor4.4120 thousand or 4.4% year-over-year, primarily driven by bank-owned life insurance dividend income[158]. - Total non-interest expense for Q1 2025 was 21.3 million, reflecting a 95thousandincreaseor0.495 thousand increase or 0.4% compared to the same period in 2024, mainly due to higher charitable contributions[163]. Interest Margin and Income - The tax-equivalent net interest margin increased to 2.86% in Q1 2025 from 2.80% in Q4 2024, and was 2.50% in the same period last year, reflecting a 36 basis point year-over-year increase[133]. - Compared to Q1 2024, net interest income rose by 2.3 million, reaching 24.9million,attributedtohigheraverageearningassetyieldsandlowerdepositcosts[144].Thetaxequivalentnetinterestmarginimprovedby36basispointsfrom2.5024.9 million, attributed to higher average earning asset yields and lower deposit costs[144]. - The tax-equivalent net interest margin improved by 36 basis points from 2.50% in Q1 2024, influenced by higher yields on investment securities and lower deposit costs[145]. Loans and Credit Quality - Loan balances decreased by 9.7 million to 2.074billion,withloanfundingsof2.074 billion, with loan fundings of 47.4 million and payoffs of 25.5millionduringQ12025[133].Theprovisionforcreditlossesonloanswas25.5 million during Q1 2025[133]. - The provision for credit losses on loans was 75 thousand in Q1 2025, with the allowance for credit losses at 1.44% of total loans[133]. - Non-accrual loans decreased to 32.9million,or1.5932.9 million, or 1.59% of total loans, with approximately 57% of non-accrual loans paying as agreed[133]. - Classified loans increased to 57.4 million as of March 31, 2025, compared to 45.1millionatDecember31,2024,primarilyduetodowngradesincommercialrelationships[178].NetchargeoffsforQ12025totaled45.1 million at December 31, 2024, primarily due to downgrades in commercial relationships[178]. - Net charge-offs for Q1 2025 totaled 825 thousand, significantly higher than 19thousandinQ42024,primarilyduetoachargeoffofanacquiredcommercialrealestateloan[180].DepositsandLiquidityTotaldepositsroseby19 thousand in Q4 2024, primarily due to a charge-off of an acquired commercial real estate loan[180]. Deposits and Liquidity - Total deposits rose by 82.0 million to 3.302billionasofMarch31,2025,withnoninterestbearingdepositscomprising43.23.302 billion as of March 31, 2025, with non-interest bearing deposits comprising 43.2% of total deposits[133]. - Total cash, cash equivalents, and restricted cash rose to 259.9 million as of March 31, 2025, up 122.6millionfrom122.6 million from 137.3 million at December 31, 2024, driven by an 82millionincreaseindeposits[168].Cashandcashequivalentsincreasedby82 million increase in deposits[168]. - Cash and cash equivalents increased by 122.6 million in Q1 2025, driven by an 82.0millionnetincreaseindepositsand82.0 million net increase in deposits and 63.0 million from investment securities[199]. - The Bank had no outstanding borrowings at March 31, 2025, maintaining a strong liquidity position[203]. - Unfunded credit commitments totaled 451.2millionasofMarch31,2025,withexpectationstofundthesethroughexistingloanrepaymentsandliquidassets[201].CapitalRatiosBancorpstotalriskbasedcapitalratiowas16.69451.2 million as of March 31, 2025, with expectations to fund these through existing loan repayments and liquid assets[201]. Capital Ratios - Bancorp's total risk-based capital ratio was 16.69% as of March 31, 2025, indicating strong capital levels above regulatory thresholds[134]. - The total risk-based capital ratio for Bancorp was 16.69% as of March 31, 2025, up from 16.54% at the end of 2024, indicating strong capital adequacy[188]. - Bancorp's tangible common equity to tangible assets (TCE ratio) was 9.82% at March 31, 2025, down from 9.93% at December 31, 2024[189]. - The Bank's capital ratios exceed the regulatory definition of "well capitalized" as of March 31, 2025[187]. Expenses and Contributions - Salaries and related benefits increased by 2.6 million in Q1 2025, attributed to various factors including new talent acquisition and increased 401(k) contributions[162]. - Charitable contributions expense in Q1 2025 was 403thousand,significantlyhigherthan403 thousand, significantly higher than 30 thousand in Q4 2024 and 12thousandinQ12024[162].Totalnoninterestexpenseroseto12 thousand in Q1 2024[162]. - Total non-interest expense rose to 21.3 million in Q1 2025, compared to 21.2millioninQ12024,withasignificantincreaseincharitablecontributionsof21.2 million in Q1 2024, with a significant increase in charitable contributions of 391 thousand[163]. Economic Environment - The Federal Reserve's target federal funds rate was left unchanged in early 2025, reflecting projected slower economic growth and higher inflation[148]. - The effective tax rate for Q1 2025 was 24.8%, down from 37.8% in the prior quarter, reflecting lower pre-tax income and the treatment of certain permanent tax differences[165].