青岛中程(300208) - 2020 Q3 - 季度财报
QDZCQDZC(SZ:300208)2020-10-11 16:00

Important Notice Statement on Report Authenticity The board, supervisory board, and senior management affirm the report's truthfulness and completeness, assuming legal responsibility for its content - The company's board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report content, assuming legal responsibility3 - Company head Li Xianggang, chief accountant Chen Rongdong, and head of accounting Li Haifeng affirm the truthfulness, accuracy, and completeness of the financial statements4 Company Profile Key Accounting Data and Financial Indicators The company experienced a decrease in total assets and net assets attributable to shareholders, with revenue growth in the current period but a year-to-date decline, while net profit attributable to shareholders remained a loss but significantly narrowed year-to-date, and operating cash flow turned positive Overview of Key Accounting Data and Financial Indicators | Indicator | Current Period End/Current Period | Prior Year End/Prior Period | Change (%) | | :--- | :--- | :--- | :--- | | Balance Sheet | | | | | Total Assets (RMB) | 5,052,150,780.05 | 5,746,807,951.29 | -12.09% | | Net Assets Attributable to Shareholders (RMB) | 1,752,864,389.60 | 1,868,356,276.84 | -6.18% | | Income Statement | | | | | Operating Revenue (RMB) | 180,000,390.50 | 149,849,700.39 | 20.12% | | Net Profit Attributable to Shareholders (RMB) | -44,001,561.59 | -39,871,152.81 | -10.36% | | Basic Earnings Per Share (RMB/share) | -0.06 | -0.05 | -20.00% | | Year-Beginning to Period-End | | | | | Operating Revenue (RMB) | 543,750,515.21 | 686,573,900.44 | -20.80% | | Net Profit Attributable to Shareholders (RMB) | -15,199,650.91 | -61,785,428.35 | 75.40% | | Net Cash Flow from Operating Activities (RMB) | 50,391,113.20 | -693,042,483.53 | 107.27% | | Basic Earnings Per Share (RMB/share) | -0.02 | -0.08 | 75.00% | - Year-to-date non-recurring gains and losses primarily include government subsidies of RMB 2.32 million, debt restructuring gains of RMB 0.78 million, and other non-operating income/expenses of RMB -6.45 million8 Total Shareholders and Top Ten Shareholders' Holdings at Period End As of the reporting period end, the company had 39,448 common shareholders, with Qingdao Chengtou Financial Holding Group Co., Ltd. as the largest shareholder, holding 22.19% of shares, some of which are pledged, and several individual shareholders also hold significant pledged or frozen shares, with some related party relationships - The total number of common shareholders at the end of the reporting period was 39,44811 Top 10 Shareholders' Holdings | Shareholder Name | Shareholder Nature | Holding Percentage | Number of Shares Held | Pledged or Frozen Shares | | :--- | :--- | :--- | :--- | :--- | | Qingdao Chengtou Financial Holding Group Co., Ltd. | State-owned Legal Entity | 22.19% | 166,315,691 | 77,870,000 (Pledged) | | Dai Yiming | Domestic Natural Person | 10.48% | 78,572,882 | 78,500,000 (Pledged) | | Jia Xiaoyu | Domestic Natural Person | 10.27% | 76,970,124 | 76,962,600 (Pledged) | | Qingdao Chengyuan Investment Management Co., Ltd. | State-owned Legal Entity | 7.81% | 58,526,809 | 0 | | Jia Quanchen | Domestic Natural Person | 7.09% | 53,123,814 | 52,973,190 (Pledged), 53,123,814 (Frozen) | - Qingdao Chengyuan Investment Management Co., Ltd. is a wholly-owned subsidiary of Qingdao Chengtou Financial Holding Group Co., Ltd., forming a concerted action relationship; Jia Quanchen and Jia Yulan are siblings, Jia Quanchen and Jia Xiaoyu are father and son, and Jia Yulan and Dai Yiming are mother and son; Ningbo Meishan Bonded Port Area Huijin Investment Management Co., Ltd. - Huijin No. 1 Private Securities Investment Fund and Ningbo Meishan Bonded Port Area Huijin Investment Management Co., Ltd. - Huijin No. 2 Private Securities Investment Fund are also in a concerted action relationship12 Changes in Restricted Shares During the reporting period, key executives including Jia Xiaoyu, Jia Yulan, Yuan Ruifeng, and Dong Dong held a total of 62,080,678 restricted shares, with no changes in release or increase, primarily due to executive lock-up provisions Changes in Restricted Shares | Shareholder Name | Restricted Shares at Period Start | Shares Released from Restriction This Period | Shares Added to Restriction This Period | Restricted Shares at Period End | Reason for Restriction | Proposed Release Date | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Jia Xiaoyu | 57,727,593 | 0 | 0 | 57,727,593 | Executive Lock-up Shares | 25% of total shares held at year-end are released from lock-up at the beginning of each year | | Jia Yulan | 4,279,735 | 0 | 0 | 4,279,735 | Executive Lock-up Shares | 25% of total shares held at year-end are released from lock-up at the beginning of each year | | Yuan Ruifeng | 20,625 | 0 | 0 | 20,625 | Executive Lock-up Shares | 25% of total shares held at year-end are released from lock-up at the beginning of each year | | Dong Dong | 52,725 | 0 | 0 | 52,725 | Executive Lock-up Shares | 25% of total shares held at year-end are released from lock-up at the beginning of each year | | Total | 62,080,678 | 0 | 0 | 62,080,678 | -- | -- | Significant Events Significant Changes in Key Financial Data and Indicators and Their Causes During the Reporting Period The company experienced significant fluctuations in various financial metrics, including substantial decreases in monetary funds, inventory, and short-term borrowings due to debt repayment and reclassification under new accounting standards, while sales expenses, financial expenses, and net cash flow from operating activities increased, reflecting operational adjustments and project progress - Monetary funds decreased by 65.01% at period-end compared to the beginning of the year, primarily due to repayment of maturing borrowings18 - Inventory decreased by 92.78% at period-end compared to the beginning of the year, mainly due to the reclassification of construction contract inventory to contract assets under the new revenue recognition standard18 - Short-term borrowings decreased by 44.12% at period-end compared to the beginning of the year, primarily due to repayment of bank loans19 - Sales expenses increased by 113.03% in the current reporting period compared to the same period last year, mainly due to the inconsistent nature of miscellaneous sales expenses19 - Net cash flow from operating activities increased by 107.27% in the current reporting period compared to the same period last year, primarily due to collection of sales proceeds and receipt of export tax refunds20 Analysis of Progress, Impact, and Solutions for Significant Events The company's overseas engineering projects, including RKEF special smelting equipment and coal-fired power plant equipment contracts in Indonesia, are progressing well with ongoing revenue recognition, while the Philippines integrated wind-solar project faces delays due to the pandemic and a dispute over the wind power component, leading to uncertainty - The Indonesia RKEF special smelting equipment complete set contract (contract value RMB 928.14 million) is progressing normally, with RMB 863.32 million in revenue recognized and a 93% completion rate2122 - The Indonesia Sulawesi PSDI 2*65MW coal-fired power plant equipment complete set contract (contract value USD 76.11 million) is progressing normally, with RMB 493.65 million in revenue recognized and a 99.8% completion rate22 - The Philippines integrated wind-solar project (contract value USD 437.78 million) has recognized RMB 2.19 billion in revenue with a 73% completion rate; the photovoltaic project's grid connection is delayed due to the pandemic, and the company has issued a lawyer's letter to terminate and settle the wind power project24 Other Significant Matters During the reporting period, the company had no overdue unfulfilled commitments, no applicable 2020 performance forecast, no cash dividend policy execution, no warnings for cumulative net profit losses or significant changes, no irregular external guarantees, no non-operating fund occupation by controlling shareholders or related parties, and no investor relations activities - The company had no overdue unfulfilled commitments during the reporting period26 - The company had no irregular external guarantees during the reporting period27 - The company did not engage in any investor relations activities such as research visits, communications, or interviews during the reporting period29 Financial Statements Consolidated Balance Sheet As of September 30, 2020, the company's consolidated total assets were RMB 5.05 billion, a 12.09% decrease from the year-end, with significant reductions in monetary funds and inventory, and substantial increases in contract assets and long-term borrowings Consolidated Balance Sheet Key Item Changes (September 30, 2020 vs. December 31, 2019) | Item | September 30, 2020 (RMB) | December 31, 2019 (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Monetary Funds | 169,884,590.33 | 485,463,809.94 | -65.01% | | Inventory | 190,245,538.03 | 2,635,367,730.55 | -92.78% | | Contract Assets | 2,321,333,670.80 | 0 | Newly Added | | Short-term Borrowings | 630,292,099.71 | 1,127,994,510.40 | -44.12% | | Long-term Borrowings | 601,000,000.00 | 401,000,000.00 | 49.88% | | Other Comprehensive Income | -106,788,928.66 | -6,280,444.74 | -1600.34% | Parent Company Balance Sheet As of September 30, 2020, the parent company's total assets were RMB 4.63 billion, an 8.74% decrease from the year-end, mirroring the consolidated trend with significant reductions in monetary funds and inventory, and substantial increases in contract assets and long-term borrowings Parent Company Balance Sheet Key Item Changes (September 30, 2020 vs. December 31, 2019) | Item | September 30, 2020 (RMB) | December 31, 2019 (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Monetary Funds | 107,480,616.51 | 460,254,515.20 | -76.65% | | Inventory | 35,985,751.13 | 1,633,272,066.63 | -97.80% | | Contract Assets | 1,627,707,513.95 | 0 | Newly Added | | Short-term Borrowings | 630,292,099.71 | 1,127,994,510.40 | -44.12% | | Long-term Borrowings | 601,000,000.00 | 401,000,000.00 | 49.88% | Consolidated Income Statement for the Current Reporting Period In the current reporting period (Q3), consolidated operating revenue increased by 20.12% to RMB 180.00 million, but total operating costs rose by 25.25%, resulting in a net loss attributable to parent company owners of RMB 44.00 million, a 10.36% expansion of the loss year-over-year, driven by increased sales and financial expenses Consolidated Income Statement Key Item Changes for the Current Reporting Period (Current Period vs. Prior Period) | Item | Current Period Amount (RMB) | Prior Period Amount (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 180,000,390.50 | 149,849,700.39 | 20.12% | | Total Operating Costs | 232,159,871.74 | 185,366,240.28 | 25.25% | | Sales Expenses | 2,916,464.79 | 831,534.47 | 250.74% | | Financial Expenses | 41,959,741.29 | 13,962,656.69 | 200.51% | | Credit Impairment Losses | -1,754,546.90 | -9,374,252.46 | 81.29% (Loss narrowed) | | Net Profit Attributable to Parent Company Owners | -44,001,561.59 | -39,871,152.81 | -10.36% | Parent Company Income Statement for the Current Reporting Period In the current reporting period, the parent company's operating revenue significantly increased to RMB 22.58 million, while net loss narrowed by 9.12% to RMB 35.40 million, despite increases in sales, administrative, and financial expenses, and a positive shift in credit impairment losses Parent Company Income Statement Key Item Changes for the Current Reporting Period (Current Period vs. Prior Period) | Item | Current Period Amount (RMB) | Prior Period Amount (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 22,582,492.22 | 144,914.37 | 15483.47% | | Sales Expenses | 2,797,409.66 | 582,836.69 | 380.00% | | Financial Expenses | 31,709,217.31 | 22,237,848.47 | 42.59% | | Credit Impairment Losses | 452,698.14 | -7,095,380.45 | Shifted from negative to positive | | Net Profit | -35,396,433.48 | -38,949,361.63 | 9.12% (Loss narrowed) | Consolidated Income Statement from Year-Beginning to Period-End From year-beginning to period-end, consolidated operating revenue decreased by 20.80% to RMB 543.75 million, while total operating costs declined by 14.79%, leading to a net loss attributable to parent company owners of RMB 15.20 million, a significant 75.40% narrowing of the loss year-over-year, with credit impairment losses turning positive and other comprehensive income decreasing substantially Consolidated Income Statement Key Item Changes from Year-Beginning to Period-End (Current Period vs. Prior Period) | Item | Current Period Amount (RMB) | Prior Period Amount (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 543,750,515.21 | 686,573,900.44 | -20.80% | | Total Operating Costs | 630,710,315.48 | 740,425,311.76 | -14.79% | | Sales Expenses | 7,959,603.14 | 3,736,345.06 | 113.03% | | Financial Expenses | 108,987,143.56 | 56,072,917.49 | 94.37% | | Credit Impairment Losses | 80,745,882.09 | -25,438,581.45 | Shifted from negative to positive | | Net Profit Attributable to Parent Company Owners | -15,199,650.91 | -61,785,428.35 | 75.40% (Loss narrowed) | | Net Other Comprehensive Income After Tax | -92,991,151.71 | 58,073,546.74 | -260.14% | Parent Company Income Statement from Year-Beginning to Period-End From year-beginning to period-end, the parent company's operating revenue decreased by 34.83% to RMB 109.22 million, resulting in a net loss of RMB 68.97 million, a slight 0.63% expansion of the loss year-over-year, with increases in sales and financial expenses, and a positive shift in credit impairment losses Parent Company Income Statement Key Item Changes from Year-Beginning to Period-End (Current Period vs. Prior Period) | Item | Current Period Amount (RMB) | Prior Period Amount (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 109,217,129.28 | 167,571,993.38 | -34.83% | | Sales Expenses | 7,244,242.12 | 3,212,448.27 | 125.50% | | Financial Expenses | 94,732,366.13 | 67,291,402.29 | 40.79% | | Credit Impairment Losses | 17,238,705.80 | -15,781,859.07 | Shifted from negative to positive | | Net Profit | -68,969,034.08 | -68,540,119.88 | -0.63% | Consolidated Cash Flow Statement from Year-Beginning to Period-End From year-beginning to period-end, consolidated net cash flow from operating activities turned positive to RMB 50.39 million, a significant 107.27% increase year-over-year, driven by improved sales collection and export tax refunds, while net cash flow from financing activities decreased substantially due to reduced short-term financing Consolidated Cash Flow Statement Key Item Changes from Year-Beginning to Period-End (Current Period vs. Prior Period) | Item | Current Period Amount (RMB) | Prior Period Amount (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 50,391,113.20 | -693,042,483.53 | 107.27% | | Net Cash Flow from Investing Activities | -45,004,376.21 | -48,684,814.68 | 7.56% (Loss narrowed) | | Net Cash Flow from Financing Activities | -356,650,202.79 | 711,639,992.72 | -150.12% | | Net Increase in Cash and Cash Equivalents | -352,963,400.11 | -23,660,649.97 | -1391.70% | Parent Company Cash Flow Statement from Year-Beginning to Period-End From year-beginning to period-end, the parent company's net cash flow from operating activities turned positive to RMB 47.72 million, a significant 111.40% increase year-over-year, while net cash flow from financing activities decreased substantially due to reduced short-term financing Parent Company Cash Flow Statement Key Item Changes from Year-Beginning to Period-End (Current Period vs. Prior Period) | Item | Current Period Amount (RMB) | Prior Period Amount (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 47,716,171.11 | -418,954,326.77 | 111.40% | | Net Cash Flow from Investing Activities | -74,408,349.00 | -211,862,443.80 | 64.97% (Loss narrowed) | | Net Cash Flow from Financing Activities | -361,747,202.79 | 701,974,803.84 | -151.40% | | Net Increase in Cash and Cash Equivalents | -390,158,079.19 | 76,264,633.33 | -611.69% | Explanation of Financial Statement Adjustments The company did not adjust prior period comparative data when first adopting the new revenue and lease accounting standards in 2020 - The company did not retrospectively adjust prior comparative data to reflect the impact of the new revenue and lease accounting standards66 Audit Report This quarterly report has not been audited - The company's third-quarter report is unaudited66