Workflow
Patriot National Bancorp(PNBK) - 2023 Q1 - Quarterly Report

Financial Performance - Net interest income for Q1 2023 was 8,013thousand,anincreaseof19.18,013 thousand, an increase of 19.1% compared to 6,726 thousand in Q1 2022[15]. - Net loss for Q1 2023 was 53thousand,adeclinefromanetincomeof53 thousand, a decline from a net income of 800 thousand in Q1 2022[15]. - Comprehensive income for Q1 2023 was 1,194thousand,comparedtoacomprehensivelossof1,194 thousand, compared to a comprehensive loss of 4,682 thousand in Q1 2022[16]. - For the three months ended March 31, 2023, the net income attributable to common shareholders was (53,000),comparedto(53,000), compared to 800,000 for the same period in 2022, resulting in a basic earnings per share of (0.01)versus(0.01) versus 0.20[131]. - The Company reported a net loss of 53,000forQ12023,comparedtoanetincomeof53,000 for Q1 2023, compared to a net income of 800,000 in Q1 2022, reflecting a significant decline in earnings[172]. Asset and Liability Management - Total assets increased to 1,100,012thousandasofMarch31,2023,upfrom1,100,012 thousand as of March 31, 2023, up from 1,043,359 thousand at December 31, 2022, representing a growth of 5.4%[12]. - Total deposits decreased slightly to 856,468thousandasofMarch31,2023,from856,468 thousand as of March 31, 2023, from 860,446 thousand at December 31, 2022[12]. - The accumulated deficit increased to 37,581thousandasofMarch31,2023,from37,581 thousand as of March 31, 2023, from 31,337 thousand at December 31, 2022[12]. - Shareholders' equity decreased to 54,609thousandasofMarch31,2023,downfrom54,609 thousand as of March 31, 2023, down from 59,583 thousand at December 31, 2022[12]. - The total financial liabilities as of March 31, 2023, are estimated at 1,032,380,comparedto1,032,380, compared to 969,211 as of December 31, 2022, indicating an increase of approximately 6.5%[160]. Credit Losses and Provisions - The provision for credit losses was 1,336thousandinQ12023,comparedtonoprovisioninQ12022[15].Theallowanceforcreditlossesincreasedto1,336 thousand in Q1 2023, compared to no provision in Q1 2022[15]. - The allowance for credit losses increased to 17.801 million as of March 31, 2023, compared to 10.310millionasofDecember31,2022,representingasignificantriseofapproximately72.510.310 million as of December 31, 2022, representing a significant rise of approximately 72.5%[54]. - The elevated provision for credit losses was 1.3 million in Q1 2023, contrasting with no provision recorded in Q1 2022, indicating increased risk management measures[173]. - The allowance for credit loss increased to 700,000asofMarch31,2023,from700,000 as of March 31, 2023, from 8,000 as of December 31, 2022, primarily due to the adoption of CECL[134]. Loan Portfolio and Performance - As of March 31, 2023, the total loans receivable, net, amounted to 860.968million,anincreasefrom860.968 million, an increase from 838.006 million as of December 31, 2022, reflecting a growth of approximately 2.3%[54]. - The commercial real estate loan segment reached 464.410millionasofMarch31,2023,upfrom464.410 million as of March 31, 2023, up from 437.443 million at the end of 2022, indicating an increase of about 6.2%[54]. - The total past due loans across all segments amounted to 23,769,000,indicatingpotentialcreditrisk[89].Totalnonperformingassetsroseto23,769,000, indicating potential credit risk[89]. - Total nonperforming assets rose to 27.2 million as of March 31, 2023, compared to 19.7millionasofDecember31,2022,representinga37.519.7 million as of December 31, 2022, representing a 37.5% increase[188]. - The commercial real estate segment reported a total of 432,144,000 in loans, with 4,387,000classifiedaspassloansand4,387,000 classified as pass loans and 11,367,000 as substandard[89]. Deposits and Funding - Total deposits as of March 31, 2023, were 856.5million,aslightdecreasefrom856.5 million, a slight decrease from 860.4 million at December 31, 2022[114]. - Non-interest bearing deposits decreased to 152.8millionasofMarch31,2023,from152.8 million as of March 31, 2023, from 269.6 million at December 31, 2022[114]. - The total value of certificates of deposit and brokered deposits was 311.5millionasofMarch31,2023[115].Thebalanceofnoninterestbearingdepositsdecreasedby43.34311.5 million as of March 31, 2023[115]. - The balance of non-interest bearing deposits decreased by 43.34% to 152.8 million as of March 31, 2023, from 269.6millionatDecember31,2022[194].InvestmentSecuritiesTheinvestmentsecuritiesportfolioincreasedby269.6 million at December 31, 2022[194]. Investment Securities - The investment securities portfolio increased by 7.2 million to 96.2million,withanotableriseinU.S.Governmentagencyandmortgagebackedsecuritiesby14.3896.2 million, with a notable rise in U.S. Government agency and mortgage-backed securities by 14.38%[179]. - The fair value of available-for-sale securities increased from 75,093 as of December 31, 2022, to 81,531asofMarch31,2023,representinganincreaseofabout8.581,531 as of March 31, 2023, representing an increase of about 8.5%[162]. - The total available-for-sale securities amounted to 111.141 million as of March 31, 2023, compared to 105.605millionasofDecember31,2022,showinganincreaseofapproximately5.0105.605 million as of December 31, 2022, showing an increase of approximately 5.0%[53]. Interest Income and Expense - Interest income recognized on non-accruing loans for the three months ended March 31, 2023, was 282,000, compared to 90,000forthesameperiodin2022,reflectinga213.390,000 for the same period in 2022, reflecting a 213.3% increase[93]. - Interest expense for the three months ended March 31, 2023, was 1.4 million, compared to $737,000 for the same period in 2022, indicating an increase of 89.4%[199]. - The net interest margin decreased by 48 basis points to 3.29% from 3.77% in Q4 2022, but increased by 23 basis points from 3.06% in Q1 2022[174]. Risk Management - The Company’s commercial and industrial loans are subject to various risks, including economic downturns and changes in interest rates[75]. - The risk rating system includes an eleven-point scale, with assets classified as "substandard" indicating potential loss risk due to weaknesses in the obligor's net worth or paying capacity[85]. - The company monitors credit quality through indicators such as cash flow, loan-to-value ratios, and debt service coverage ratios[82]. Regulatory Compliance - The Bank's Tier 1 leverage ratio was 9.25% as of March 31, 2023, compared to 9.27% as of December 31, 2022, meeting the "greater than 9 percent" requirement under the CBLR framework[138]. - The Company adopted ASC 326 effective January 1, 2023, which did not have a material impact on its consolidated financial statements[43].