Workflow
万达酒店发展(00169) - 2023 - 年度业绩
00169WANDA HOTEL DEV(00169)2024-03-25 12:26

Revenue Growth - Revenue increased by 20.4% to approximately HKD 983.1 million in 2023 (2022: HKD 816.8 million)[3] - Revenue increased to 983,068 thousand yuan in 2023, up from 816,780 thousand yuan in 2022, representing a growth of approximately 20.4%[54] - Revenue from external customers in China (including Hong Kong) increased to HK$978,390,000 from HK$813,698,000 year-over-year[88] - Revenue from customer contracts rose to 894,062 thousand yuan in 2023 from 718,589 thousand yuan in 2022, an increase of 24.4%[110] Cost and Profit Analysis - Sales cost rose by 19.1% to approximately HKD 564.0 million in 2023 (2022: HKD 473.5 million), driven by a 49.3% increase in hotel management service costs to HKD 246.2 million (2022: HKD 164.9 million)[4] - Gross profit rose to 419,021 thousand yuan in 2023, compared to 343,306 thousand yuan in 2022, an increase of 22.1%[54] - Net profit attributable to the parent company's owners decreased to 165,154 thousand yuan in 2023 from 193,242 thousand yuan in 2022, a decline of 14.5%[54] - The company's profit for the year was HK$191,050,000, compared to HK$232,976,000 in the previous year[73] Segment Performance - Hotel operation and management services segment profit increased to HKD 212.8 million in 2023 (2022: HKD 130.9 million), partially offset by a HKD 19.7 million increase in general and administrative expenses[7] - Investment property leasing segment profit increased by 37.0% to HKD 47.4 million in 2023 (2022: HKD 34.6 million), mainly due to lower valuation losses[8] - Segment revenue from external customers was 816,780 thousand yuan in 2022, with the largest contribution from management services at 536,424 thousand yuan[68] - Segment profit for 2022 was 199,358 thousand yuan, with management services contributing 130,917 thousand yuan[68] - Revenue from hotel management services rose to HK$545,102,000 from HK$371,624,000 in the previous year[90] - Revenue from hotel design and construction management services decreased to HK$173,035,000 from HK$182,165,000 year-over-year[90] - Total revenue from investment property operating leases was HK$89,006,000, down from HK$98,191,000 in the previous year[90] - Hotel management service revenue increased to 545,102 thousand yuan in 2023 from 371,624 thousand yuan in 2022, representing a growth of 46.7%[110] Financial Position and Ratios - The group's current ratio improved to 1.16 as of December 31, 2023 (2022: 1.02)[24] - Total comprehensive income for the year was 160,016 thousand yuan in 2023, significantly higher than 21,397 thousand yuan in 2022[55] - Non-current assets increased to 3,791,098 thousand yuan in 2023 from 3,751,112 thousand yuan in 2022[56] - Current assets decreased to 761,509 thousand yuan in 2023 from 1,510,093 thousand yuan in 2022, a drop of 49.6%[56] - Total equity grew to 3,286,433 thousand yuan in 2023, up from 3,187,483 thousand yuan in 2022[57] - Retained earnings increased to 842,276 thousand yuan in 2023 from 678,436 thousand yuan in 2022, a rise of 24.1%[57] - The company's total assets increased to HK$4,552,607,000 from HK$3,672,048,000 year-over-year[84][88] - Total liabilities stood at HK$1,266,174,000, compared to HK$909,088,000 in the previous year[84] Employee and Expense Management - The group employed approximately 709 full-time employees in China (including Hong Kong) and the U.S. as of December 31, 2023[18] - Employee benefit expenses increased to HK$241,399,000 from HK$202,303,000 year-over-year[95] - Employee benefit expenses rose to 84,800 thousand yuan in 2023 from 69,399 thousand yuan in 2022[115] Dividend and Financial Policies - No final dividend was recommended for the year (2022: none)[28] - The company did not recommend the payment of a final dividend for the year ended December 31, 2023[162] Interest and Deferred Payments - Bank interest income decreased by HKD 16.1 million due to reduced cash and cash equivalents[9] - The first deferred amount of approximately USD 103.5 million accrues interest at 9% per annum from the first anniversary of the completion date[13] - The second deferred amount of USD 100.0 million accrues interest at 7% per annum from the second anniversary of the completion date[14] - Bank interest income decreased to 5,672 thousand yuan in 2023 from 21,726 thousand yuan in 2022[114] - Long-term receivables interest income dropped to 100,810 thousand yuan in 2023 from 119,323 thousand yuan in 2022[114] Lease and Rental Information - Lease liabilities decreased to 355,192 thousand yuan in 2023 from 387,997 thousand yuan in 2022[124] - The company's office lease expenses decreased to 12,263 thousand yuan in 2023 from 18,013 thousand yuan in 2022[122] - Total lease-related expenses recognized in profit or loss decreased to 59,625 thousand yuan in 2023 from 63,575 thousand yuan in 2022[125] - Rental income from investment properties in Guilin decreased to 89,006 thousand yuan in 2023 from 98,191 thousand yuan in 2022[126] - Lease liabilities decreased to 231,768 thousand yuan in 2023 from 256,142 thousand yuan in 2022[149] - The company's lease terms for hotels typically range from 15 to 20 years, with an initial rent-free period of 2 to 15 months[200] - Fixed rent is paid quarterly or semi-annually during the first 3 to 5 years of the lease, followed by annual rent increases based on agreed-upon rates[200] - Lease agreements allow for extensions through mutual agreement[200] - As of December 31, 2023, none of the company's leases are expected to expire within one year[200] Trade and Receivables - Trade receivables impairment loss increased to 48,344 thousand yuan in 2023 from 10,114 thousand yuan in 2022[114] - Trade receivables and notes increased to 189,110 thousand yuan in 2023 from 214,665 thousand yuan in 2022[150] - Expected credit loss rate for trade receivables increased to 23.785% in 2023 from 6.508% in 2022, with total expected credit loss of 58,985 thousand yuan[132] - Impairment loss on trade receivables increased to 162,974 thousand yuan in 2023 from 116,742 thousand yuan in 2022[153] - Trade receivables amounted to 103,989,000 yuan as of December 31, 2023, with no credit enhancement arrangements for the unrecovered amounts[155] - Trade payables aged over 12 months decreased to 63,769 thousand yuan in 2023 from 76,274 thousand yuan in 2022[153] - Trade payables increased to 34,443 thousand yuan in 2023 from 23,479 thousand yuan in 2022, while other payables and accrued expenses rose to 274,315 thousand yuan from 254,864 thousand yuan[159] Other Financial Metrics - Depreciation and amortization expenses totaled 48,751 thousand yuan in 2023, with 47,142 thousand yuan allocated to segment assets[106] - Capital expenditures for segment assets amounted to 13,585 thousand yuan in 2023[106] - Prepayments, other receivables, and other assets increased to 18,016 thousand yuan in 2023 from 15,064 thousand yuan in 2022[134] - Long-term receivables related to the sale of Parcel C LLC amounted to 1,938,247 thousand yuan, including deferred amount of 1,590,508 thousand yuan and interest of 347,739 thousand yuan[135] - Prepayments decreased to 22,834 thousand yuan in 2023 from 37,251 thousand yuan in 2022, while deposits and other receivables increased to 88,727 thousand yuan from 70,249 thousand yuan[157] - Long-term receivables increased to 1,963,471 thousand yuan in 2023 from 1,832,874 thousand yuan in 2022, with impairment provisions rising to 84,500 thousand yuan from 48,937 thousand yuan[157] Legal and Tax Matters - The company faced a legal claim of approximately 11,800,000 yuan from a hotel owner, resulting in a restricted bank account with a balance of 13,021,000 yuan[186] - Total tax expense for the year increased to 89,284 thousand yuan in 2023 from 66,055 thousand yuan in 2022[141] - The company's deferred tax balance was not significantly impacted due to the adoption of new and revised Hong Kong Financial Reporting Standards[79] Business Expansion and Branding - The hotel business expanded from 122 hotels with 28,656 rooms as of December 31, 2022, to 157 hotels with over 33,900 rooms as of December 31, 2023, with an additional 312 hotels under development[190] - The company's hotel brands include luxury, premium, and select service categories, with a focus on providing tailored experiences for different customer segments[166][170][174][175][176][191][192][194][195][197]