Core Viewpoint - Prairie Operating Co. has announced a definitive purchase and sale agreement to acquire assets from Bayswater Exploration and Production, significantly expanding its operational scale and footprint in the Denver-Julesburg Basin [1][2][3] Acquisition Details - The purchase price for the Bayswater Acquisition is 602.75million,consistingofcashandapproximately5.2millionsharesofPrairiecommonstock[2]−Thecashportionwillbefundedthroughacombinationofcashonhand,borrowingsunderanexpandedcreditfacility,andproceedsfromcapitalmarketstransactions[2]−TheacquisitionisexpectedtocloseinFebruary2025,withaneconomiceffectivedateofDecember1,2024[2]StrategicandFinancialAdvantages−Theacquisitionisexpectedtobeimmediatelyaccretiveandwillenhanceoperationalefficiencies,acceleratedevelopmentplans,anddrivelong−termvaluecreationforshareholders[3]−ThetransactionisviewedasatransformativemilestoneforPrairie,significantlyincreasingitsfootprintandproductionofoil−richassetsintheDJBasin[3]2025UpdatedGuidance−Uponclosing,thecombinedcompany′s2025proformaoutlookincludesaddingapproximately24,000netacresand26mboepdofoil−weightednetproduction[5]−Theacquisitionadds77.9MMboeandapproximately1.1 billion in Proved PV-10 value [5] - The transaction is expected to significantly increase production, revenue, and adjusted EBITDA guidance for 2025 [5] Production and Financial Metrics - The acquisition will lead to a transformational increase in oil-weighted production to approximately 27,500 net BOEPD, with 69% liquids [6] - The total net acreage will expand to approximately 54,000, including around 600 highly economic drilling locations, providing about 10 years of drilling inventory [6] - Expected adjusted EBITDA is projected to range between 350millionand370 million [7] Reserve Data - Pro forma net reserves as of November 30, 2024, include 23,581 MBbl of oil, 14,810 MBbl of NGL, and 113,611 MMcf of gas, totaling 104,093 MBoe [9] - The total proved reserves have a PV-10 value of approximately $1.36 billion [9]