NAURA(002371) 华西证券·2024-10-15 10:03Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company's Q3 revenue and profit exceeded market expectations, driven by strong growth in IC equipment [3] - The company's platform-based layout in the semiconductor equipment sector presents long-term investment value [4] - The company's revenue and profit growth are expected to remain robust in the coming years, with revenue projected to reach 299 31 billion yuan in 2024, a 36% YoY increase [5] Financial Performance - Q3 revenue is estimated at 74 2-85 4 billion yuan, a YoY increase of 20 42%-38 60%, with a central value of 79 8 billion yuan, up 29 51% YoY and 23 2% QoQ [3] - Q3 net profit attributable to the parent company is estimated at 15 6-17 9 billion yuan, a YoY increase of 43 78%-64 98% [4] - The company's net profit margin for Q3 is estimated at 19 77%, up 3 38 percentage points YoY [4] Industry and Market Position - The company's IC equipment business is driving rapid revenue growth, with market share and product coverage steadily increasing [3] - The company is positioned as a platform-based player in the domestic semiconductor equipment sector, with competitive products across multiple segments including etching, thin film deposition, and cleaning [4] - The company's revenue CAGR from 2018-2023 was 46%, and net profit CAGR was 76%, demonstrating strong operational performance [4] Future Projections - Revenue for 2024-2026 is projected to be 299 31 billion yuan, 396 71 billion yuan, and 492 03 billion yuan, with YoY growth rates of 36%, 33%, and 24% respectively [5] - Net profit attributable to the parent company for 2024-2026 is projected to be 55 80 billion yuan, 77 97 billion yuan, and 103 36 billion yuan, with YoY growth rates of 43%, 40%, and 33% respectively [5] - The company's EPS for 2024-2026 is projected to be 10 48 yuan, 14 64 yuan, and 19 40 yuan, with PE ratios of 35, 25, and 19 respectively [5]