Workflow
禾赛:24Q3业绩点评:盈利拐点将至,2025年激光雷达销量冲击百万量级
HSAIHesai(HSAI) 海通国际·2024-11-28 01:20

Investment Rating - Maintains an "Outperform" rating with a target price of 7.20pershare[1]CoreViewsThecompanysQ3revenueandgrossprofitmarginexceededmarketexpectations,withQ4expectedtoachieveGAAPprofitability[1]Thecompanyaimstoshipover1millionLiDARunitsin2025,drivenbystrongdemandintheADASmarket[1][9]ThecompanysADASLiDARmaintainsaleadingmarketshareinthefrontloadpassengervehiclemarket,withthemorecosteffectiveATXseriessetformassproductionnextyear[1]FinancialPerformanceQ3revenuereachedRMB539million,a277.20 per share [1] Core Views - The company's Q3 revenue and gross profit margin exceeded market expectations, with Q4 expected to achieve GAAP profitability [1] - The company aims to ship over 1 million LiDAR units in 2025, driven by strong demand in the ADAS market [1][9] - The company's ADAS LiDAR maintains a leading market share in the front-load passenger vehicle market, with the more cost-effective ATX series set for mass production next year [1] Financial Performance - Q3 revenue reached RMB 539 million, a 27% YoY and 32% QoQ increase, significantly exceeding management guidance [1] - Gross profit margin reached 47.7%, surpassing market expectations due to cost optimization, economies of scale, and additional NRE service contributions [1] - GAAP net loss narrowed to RMB 70 million in Q3, with Q4 expected to achieve a GAAP net profit of 20 million [1] - Q3 LiDAR shipments reached 134,000 units, a 183% YoY increase, with ADAS LiDAR accounting for 97% of total shipments [1] Market Expansion - The company has secured design cooperation agreements with 5 global leading OEMs, including 4 joint venture automakers [1] - A new development and verification project was signed with a top 3 Japanese automaker in Q3, further demonstrating the company's product competitiveness [1] Valuation and Forecast - The target price of $7.20 is based on a 2.0x PS multiple for 2025, considering the company's historical average PS of 2.3x [1] - Revenue forecasts for 2024-2026 are RMB 2.071 billion, RMB 3.267 billion, and RMB 4.257 billion, respectively, with growth rates of 10%, 58%, and 30% [1][6] - Net profit is expected to turn positive in 2025, reaching RMB 69 million, and further increasing to RMB 302 million in 2026 [6]