Workflow
嘉益股份:高景气延续,海外产能爬坡、客户结构多元化
301004CAYI(301004) Xinda Securities·2025-01-24 07:40

Investment Rating - The report does not provide a specific investment rating for the company [1] Core Insights - The company is expected to achieve a net profit attributable to shareholders of 7.25-7.45 billion yuan for the year 2024, representing a year-on-year increase of 53.6% to 57.8%, with a median estimate of 7.35 billion yuan [1] - The fourth quarter net profit is projected to be between 1.94 and 2.14 billion yuan, reflecting a year-on-year growth of 22.6% to 35.3% [1] - The company is experiencing sustained high demand in the industry, with core customers continuing to increase orders, particularly from Stanley, which saw a 55.2% year-on-year increase in sales on Amazon's TOP100 list in Q4 [2] - The company is expanding its production capacity, with an expected addition of 1 billion units in 2024 and further projects in Vietnam [2] Financial Performance Summary - The total revenue for 2022 was 1,260 million yuan, increasing to 1,775 million yuan in 2023, and projected to reach 2,782 million yuan in 2024, representing a year-on-year growth rate of 115.1% in 2022 and 41.0% in 2023 [5] - The net profit attributable to shareholders was 272 million yuan in 2022, expected to rise to 732 million yuan in 2024, with a year-on-year growth rate of 230.9% in 2022 and 73.6% in 2023 [5] - The gross profit margin is projected to be 39.5% in 2024, slightly decreasing from 40.7% in 2023 [5] - The earnings per share (EPS) is expected to increase from 4.54 yuan in 2023 to 7.05 yuan in 2024 [5] Profit Forecast - The forecasted net profits for 2024, 2025, and 2026 are 7.3 billion yuan, 9.1 billion yuan, and 11.0 billion yuan respectively, with corresponding price-to-earnings (PE) ratios of 17.1X, 13.8X, and 11.5X [3]