LI AUTO(02015) 东吴证券·2025-03-15 14:23Investment Rating - The report maintains a "Buy" rating for the company [4] Core Views - The company is expanding its product matrix with two new electric SUVs set to launch in 2025, enhancing its advanced driving capabilities [3] - The company aims to establish 2,500 supercharging stations by the time the new model i8 is released, with plans to increase this to 4,000 by the end of 2025 [3] Financial Forecasts - The company’s total revenue for 2023 is projected at 123.85 billion RMB, with a year-on-year growth of 173.48% [4] - Revenue forecasts for 2024, 2025, 2026, and 2027 are 144.46 billion RMB, 172.86 billion RMB, 236.56 billion RMB, and 275.05 billion RMB respectively, with year-on-year growth rates of 16.64%, 19.66%, 36.85%, and 16.27% [4] - The net profit attributable to the parent company for 2023 is expected to be 11.70 billion RMB, with a staggering year-on-year increase of 681.65% [4] - The net profit forecasts for 2025, 2026, and 2027 are 9.38 billion RMB, 14.49 billion RMB, and 17.51 billion RMB, reflecting year-on-year growth rates of 16.79%, 54.41%, and 20.86% respectively [4] - The report projects EPS for 2025, 2026, and 2027 to be 4.42 RMB, 6.83 RMB, and 8.25 RMB, with corresponding P/E ratios of 23.85, 15.44, and 12.78 [4]