LI AUTO(02015) 开源证券·2025-03-17 03:11Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company is expected to release two new electric vehicle models in the second half of 2025, which may create surprises. Continuous investment in AI is anticipated to enhance the competitiveness of its Advanced Driver Assistance Systems (ADAS) [1] - Revenue forecasts for 2025-2026 have been adjusted downwards from 169.2 billion to 166.2 billion CNY and from 216.2 billion to 215.6 billion CNY, with a new forecast for 2027 set at 244 billion CNY, representing year-on-year growth of 15.1%, 29.7%, and 13.2% respectively [1] - Non-GAAP net profit forecasts for 2025-2026 have been revised down from 13.2 billion to 11.2 billion CNY and from 17.8 billion to 16.9 billion CNY, with a new forecast for 2027 at 22.8 billion CNY, corresponding to EPS of 5.2, 7.8, and 10.4 CNY [1] Financial Summary and Valuation Metrics - For 2023, the company reported revenue of 123.85 billion CNY, with a year-on-year growth of 173.5%. The projected revenue for 2024 is 144.46 billion CNY, with a growth rate of 16.6% [5] - The net profit for 2023 was 12.198 billion CNY, showing a staggering year-on-year increase of 58,494.3%. The projected net profit for 2024 is 10.671 billion CNY, reflecting a decrease of 12.5% [5] - The gross margin for 2023 was 22%, with projections of 21% for 2024, 20% for 2025, and a return to 21% in 2026 and 22% in 2027 [5] - The company’s P/E ratios for 2025, 2026, and 2027 are projected to be 19.9, 13.3, and 9.9 respectively [5]