Tuopu Group(601689) 东北证券·2025-03-19 08:08Investment Rating - The report assigns a "Buy" rating to the company, indicating a positive outlook for the stock's performance in the next six months [6][19]. Core Insights - The company is expected to achieve a net profit attributable to shareholders of between 2.855 billion and 3.155 billion yuan in 2024, representing a year-on-year growth of 32.73% to 46.68% [1]. - The automotive business is a key driver of growth, with eight major product lines contributing significantly to revenue. The NVH (Noise, Vibration, and Harshness) segment remains foundational, accounting for 49.5% of total revenue in the first half of 2024 [2]. - The company is expanding into the robotics sector, having established an electric drive division and signed an investment agreement to build a production base for core robotic components, with an investment of 5 billion yuan [3]. Financial Summary - The projected total revenue for 2024-2026 is 26.536 billion, 34.352 billion, and 41.775 billion yuan, respectively, with net profits expected to be 3.059 billion, 3.893 billion, and 4.844 billion yuan [4]. - Earnings per share (EPS) are forecasted to be 1.76, 2.24, and 2.79 yuan for 2024, 2025, and 2026, respectively, with corresponding price-to-earnings (PE) ratios of 35, 27, and 22 [3][4]. - The company’s revenue growth rates are projected at 34.7% for 2024, 29.5% for 2025, and 21.6% for 2026, while net profit growth rates are expected to be 42.2%, 27.3%, and 24.4% for the same years [16].