HASCO(600741) 海通证券·2025-03-18 01:13Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2][6]. Core Views - The report highlights that the collaboration between SAIC Motor and Huawei is expected to open up growth opportunities for the company. This partnership aims to develop new energy smart vehicles through strategic cooperation in product definition, manufacturing, supply chain management, and sales services [6]. - The company's fundamentals are anticipated to improve alongside the recovery of SAIC Motor, with additional growth potential from collaborations with external companies like Seres and Chery [6]. - The report projects revenue for 2024, 2025, and 2026 to reach 1719.86 billion, 1780.72 billion, and 1844.15 billion respectively, with corresponding net profits of 62.6 billion, 69.76 billion, and 77.58 billion [6]. Financial Data and Forecasts - Revenue and profit forecasts indicate a slight growth trajectory, with 2023 revenue at 168.59 billion, expected to grow to 171.99 billion in 2024, and 178.07 billion in 2025 [6][11]. - The net profit for 2023 is projected at 7.21 billion, with a decline to 6.26 billion in 2024, followed by a recovery to 6.98 billion in 2025 and 7.76 billion in 2026 [6][11]. - The report provides a detailed breakdown of revenue by business segments, with significant contributions from functional assemblies and interior/exterior parts [8]. Valuation Metrics - The report estimates the price-to-earnings (P/E) ratio for 2024, 2025, and 2026 to be approximately 9.0, 8.0, and 7.2 respectively, suggesting a stable valuation outlook [6][9]. - The reasonable P/E range for the company is set between 9-10 times, translating to a fair value range of 17.87 to 19.86 yuan per share [6].