NOVEL(002014) 信达证券·2025-03-26 07:33Investment Rating - The investment rating for Yongxin Co., Ltd. is not explicitly stated in the provided documents, but the report indicates a positive outlook based on performance metrics and management changes. Core Insights - Yongxin Co., Ltd. reported a revenue of 3.525 billion yuan in 2024, representing a year-on-year increase of 4.3%, and a net profit attributable to shareholders of 468 million yuan, up 14.6% year-on-year [1] - The company achieved a cash dividend of 380 million yuan in 2024, with a dividend payout ratio of 81.2%, resulting in a rolling dividend yield of 5.4% based on the closing price on March 24, 2025 [2] - The new management team, led by Chairwoman Jiang Lei, is expected to drive innovation and market expansion, enhancing the company's growth trajectory [3] Revenue and Profitability - In Q4 2024, Yongxin Co., Ltd. achieved a revenue of 986 million yuan, a year-on-year increase of 9.6%, and a net profit of 163 million yuan, up 41.7% year-on-year [1] - The printing segment generated 2.477 billion yuan in revenue for 2024, with a gross margin of 26.3%, while the film segment saw a revenue increase of 37.9% to 724 million yuan, with a gross margin of 10.3% [2] - The overseas market contributed 452 million yuan in revenue, reflecting an 18.8% year-on-year growth, with a gross margin of 23.8% [3] Management Changes - The management team has undergone significant changes, with Jiang Lei taking over as Chairwoman and Pan Jian appointed as the new General Manager, both bringing extensive experience to the company [3] Financial Forecast - The forecast for net profit attributable to shareholders is projected to be 510 million yuan in 2025, 550 million yuan in 2026, and 601 million yuan in 2027, with corresponding P/E ratios of 13.9X, 12.7X, and 11.7X respectively [4][5]