Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 7.52, based on a calculated equity value of RMB 634 billion [2][9][5]. Core Insights - The company reported a revenue of RMB 20.75 billion for 2024, reflecting a year-on-year growth of 6%. The net profit attributable to the parent company was RMB 3.57 billion, up 5.3% year-on-year. The company has a strong focus on shareholder returns, with a dividend payout of RMB 2.75 billion and a dividend yield of 6% [8][9]. - The product structure has improved, with significant growth in high-end products, particularly the "Zhuo Rui" brand, which saw sales increase by over 60%. The company is also diversifying its product offerings to drive revenue growth [8][9]. - The gross margin improved to 66.3%, benefiting from lower raw milk prices and enhanced product structure, although the net margin slightly decreased to 17.2% due to reduced government subsidies [8][9]. Financial Summary - Revenue projections for 2025-2027 are RMB 21.61 billion, RMB 22.99 billion, and RMB 24.31 billion, respectively, with growth rates of 4.1%, 6.4%, and 5.7% [4]. - The company's earnings per share (EPS) are forecasted to be RMB 0.44, RMB 0.47, and RMB 0.51 for 2025, 2026, and 2027, respectively [4][9]. - The company’s financial ratios indicate a gross margin of 67.1% in 2025, a net margin of 18.6%, and a return on equity (ROE) of 13.6% [4][8].
中国飞鹤（06186）：产品结构提升，公司重视股东回报