开立医疗（300633）：短期业绩承压，逆势扩张有望受益招采回暖

Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company is expected to benefit from a recovery in procurement demand in 2025 despite short-term performance pressure due to delayed hospital procurement [5][7] - The company is expanding its potential business areas, particularly in minimally invasive surgery and cardiovascular intervention, despite facing challenges in its core ultrasound and endoscope businesses [7] Financial Performance Summary - In 2024, the company achieved revenue of 2.014 billion yuan, a year-on-year decrease of 5.02%, and a net profit attributable to shareholders of 142 million yuan, down 68.67% year-on-year [7] - The company's revenue from ultrasound business was 1.183 billion yuan (down 3.26% year-on-year), and endoscope-related revenue was 795 million yuan (down 6.44% year-on-year) [7] - The company’s gross margin for 2024 was 63.78%, a decrease of 3.93 percentage points year-on-year [7] Earnings Forecast and Valuation - Revenue forecasts for 2025-2027 are 2.351 billion yuan, 2.724 billion yuan, and 3.147 billion yuan, with year-on-year growth rates of 16.72%, 15.88%, and 15.54% respectively [7] - Net profit attributable to shareholders is expected to be 376 million yuan, 488 million yuan, and 604 million yuan for 2025-2027, with growth rates of 163.90%, 29.83%, and 23.84% respectively [7] - The current price-to-earnings (P/E) ratios are projected to be 36x, 27x, and 22x for 2025-2027 [7]