FRD(300602) 东北证券·2025-04-16 07:43Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% in the next six months [5]. Core Insights - The company reported significant profit growth, with a 2024 revenue of 5.03 billion yuan, a year-on-year increase of 15.76%, and a net profit of 189 million yuan, up 83.01% year-on-year [1][2]. - In Q1 2025, the company achieved a revenue of 1.18 billion yuan, reflecting a 14.74% year-on-year growth, and a net profit of 58 million yuan, which is an 85.57% increase year-on-year [1]. - The overall gross margin for 2024 was 19.18%, slightly down by 0.29 percentage points year-on-year, while Q1 2025 saw a gross margin of 17.52%, up by 0.59 percentage points year-on-year [2]. Revenue Breakdown - The revenue from electromagnetic shielding materials and devices in 2024 was 1.31 billion yuan, growing by 11.40% year-on-year. Thermal management materials and devices generated 1.86 billion yuan, up 7.58% year-on-year. Protective function devices brought in 550 million yuan, a 26.24% increase, while lightweight materials and devices saw a revenue of 722 million yuan, up 45.48% year-on-year [2]. Profitability and Cost Management - The company achieved a net profit margin of 3.44% in 2024, an increase of 1.63 percentage points year-on-year. The sales, management, and R&D expense ratios were 2.28%, 5.38%, and 5.23%, respectively, showing a decrease compared to the previous year [2]. Business Growth Drivers - The company's new business segments, particularly in AI terminals and AI servers, are expected to drive revenue growth. The consumer electronics sector contributed significantly to revenue growth due to recovering market demand and increased market share of Huawei smartphones [3]. - The company has developed various cooling technologies, including single-phase and two-phase liquid cooling modules, which are anticipated to benefit from the growing demand for computing power and energy efficiency in data centers [3]. Financial Forecast - Revenue projections for 2025, 2026, and 2027 are 6.80 billion yuan, 9.00 billion yuan, and 11.30 billion yuan, respectively. Corresponding net profits are expected to be 371 million yuan, 645 million yuan, and 799 million yuan, with price-to-earnings ratios of 29x, 17x, and 14x [3][4].