Eazytec(688258) 民生证券·2025-04-19 07:46Investment Rating - The report maintains a "Recommended" rating for the company [6]. Core Insights - The company has shown significant growth in its non-recurring net profit, with a 144.46% increase year-on-year, despite a 41.52% decline in net profit attributable to shareholders [1][4]. - The acquisition of the remaining 48% stake in Aipuyang Technology has positioned the company as a leader in the "AI + IDE" programming software sector, with promising growth potential in its IDE business [2][4]. - The company is actively integrating AI into its firmware business and is expected to benefit from the trend of domestic substitution in the semiconductor industry [4]. Financial Performance - In 2024, the company reported an operating income of 323 million yuan, a year-on-year increase of 0.99%, while the net profit attributable to shareholders was 33 million yuan [1][5]. - The projected net profit for 2025-2027 is expected to be 86 million, 119 million, and 167 million yuan, respectively, with corresponding PE ratios of 60X, 43X, and 31X [4][5]. - The company’s gross profit margin is projected to improve from 52.20% in 2024 to 57.16% by 2027 [11].