Petpal Tech.(300673) 开源证券·2025-04-21 11:39Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a significant increase in export business and a rise in gross margin driven by new product launches. The revenue for 2024 reached 1.659 billion yuan, a year-on-year increase of 17.56%, and the net profit attributable to the parent company was 182 million yuan, marking a turnaround from losses [4][5] - For Q1 2025, the company experienced a revenue decline of 14.40% year-on-year, totaling 329 million yuan, with a net profit of 22 million yuan, down 46.71% year-on-year. The forecast for net profit for 2025-2027 is adjusted to 210 million, 243 million, and 284 million yuan respectively [4][5] - The gross margin for 2024 was reported at 29.42%, an increase of 10.09 percentage points year-on-year, while the net margin was 11.20%, up 12.34 percentage points year-on-year [5] Financial Performance Summary - The company's revenue and profit forecasts for 2025-2027 are as follows: - Revenue: 1.813 billion yuan (2025E), 2.021 billion yuan (2026E), 2.300 billion yuan (2027E) - Net profit: 210 million yuan (2025E), 243 million yuan (2026E), 284 million yuan (2027E) - EPS: 0.84 yuan (2025E), 0.98 yuan (2026E), 1.14 yuan (2027E) - Current P/E ratios are projected at 17.8x (2025E), 15.3x (2026E), and 13.2x (2027E) [4][8] Revenue Breakdown - In 2024, the company achieved revenue of 1.371 billion yuan from overseas markets, a year-on-year increase of 29.12%, accounting for 82.63% of total revenue. The domestic revenue was 288 million yuan, a decrease of 17.56%, contributing 17.37% to total revenue [7] - The sales of new products significantly contributed to the gross margin improvement, with revenue from pet food segments showing substantial growth [6][7]