WBTL(603596) 民生证券·2025-04-24 00:23Investment Rating - The report maintains a "Recommended" rating for the company [6] Core Views - The company reported a revenue of 9.937 billion yuan for 2024, a year-on-year increase of 33.0%, and a net profit of 1.209 billion yuan, up 35.7% year-on-year [1][2] - The 2025 revenue forecast is set at 12.7 billion yuan, representing a 28% year-on-year growth, with a net profit of 1.51 billion yuan, up 24% year-on-year [2] - The company is experiencing significant growth in its electric control business, with a notable increase in net profit margins [2] - The company is expanding its production capacity for key products, including electronic parking brakes (EPB) and line control braking systems, to alleviate capacity constraints [3][4] Summary by Sections Financial Performance - In Q4 2024, the company achieved a revenue of 3.358 billion yuan, a year-on-year increase of 41.8% and a quarter-on-quarter increase of 28.8% [1] - The gross profit margin for 2024 was 21.1%, a decrease of 1.5 percentage points year-on-year, primarily due to changes in product mix [3] - The company’s subsidiary, Berteli Electronics, reported a net profit of 166 million yuan in 2024, a significant increase of 182% year-on-year [2] Business Expansion - The company is actively expanding its product offerings and customer base, adding 8 new clients in 2024, with key clients like Chery and Geely seeing sales growth of 38.4% and 27.6% respectively [2] - The company plans to establish a new production base in Morocco and has been expanding its operations in Mexico since 2020 [3] Future Projections - Revenue projections for 2025-2027 are 13.075 billion yuan, 17.089 billion yuan, and 22.044 billion yuan respectively, with corresponding net profits of 1.594 billion yuan, 2.104 billion yuan, and 2.793 billion yuan [5][10] - The expected earnings per share (EPS) for 2025, 2026, and 2027 are 2.63 yuan, 3.47 yuan, and 4.60 yuan respectively, with price-to-earnings (PE) ratios of 22, 17, and 13 [5][10]