AMEC(688012) 国金证券·2025-04-25 02:24Investment Rating - The report maintains a "Buy" rating for the company [4] Core Views - The company reported a revenue of 2.173 billion yuan in Q1 2025, achieving a year-on-year growth of 35.40%, continuing its trend of over 35% annual revenue growth over the past 14 years. The net profit attributable to the parent company was 313 million yuan, up 25.67% year-on-year [2] - The significant revenue growth is attributed to a notable increase in shipment volumes of high-end products in advanced logic and memory device manufacturing, with key etching processes and ultra-high aspect ratio etching processes entering mass production [2] - The company has increased its R&D investment, with R&D expenses reaching 687 million yuan in Q1 2025, a 90.53% increase year-on-year, representing approximately 31.60% of its revenue, significantly higher than its peers [3] - The company has successfully launched six types of LPCVD film equipment for advanced memory and logic devices, receiving bulk orders worth approximately 476 million yuan in 2024, with sales revenue reaching 156 million yuan [3] Summary by Sections Performance Review - In Q1 2025, the company achieved a revenue of 2.173 billion yuan, with a year-on-year growth of 35.40%, and a net profit of 313 million yuan, up 25.67% [2] Operational Analysis - The company is focusing on R&D, with over 20 new devices under development, and has reduced the time to market for competitive products to two years or less [3] - The revenue from etching equipment in 2024 was 7.277 billion yuan, a year-on-year increase of 54.73% [3] - The company has established a subsidiary for the layout of measurement equipment, indicating a strategic expansion into this segment [3] Profit Forecast, Valuation, and Rating - Revenue projections for 2025-2027 are 11.8 billion, 15.2 billion, and 19.8 billion yuan, with year-on-year growth rates of 30%, 29%, and 30% respectively. Net profit forecasts are 2.2 billion, 3.1 billion, and 4.2 billion yuan, with corresponding P/E ratios of 53, 37, and 28 [4]