Xinyangfeng Agricultural(000902) 海通国际证券·2025-04-25 07:33Investment Rating - The report maintains an "Outperform" rating for the company, with a target price of RMB 16.38, reflecting a 4% upside based on a 13x PE for 2025 [2][9]. Core Insights - The company is projected to achieve net profits attributable to shareholders of RMB 1.58 billion, RMB 1.82 billion, and RMB 2.08 billion for the years 2025, 2026, and 2027 respectively, with corresponding EPS of RMB 1.26, RMB 1.45, and RMB 1.66 [2][9]. - In 2024, the company reported a total revenue of RMB 15.56 billion, a year-on-year increase of 3.07%, and a net profit attributable to shareholders of RMB 1.32 billion, up 8.99% year-on-year [10][11]. - The company is actively enhancing its market competitiveness by reserving phosphate resources and establishing joint ventures to increase phosphate self-sufficiency [12]. Financial Summary - The company's financial performance shows a projected revenue growth from RMB 15.10 billion in 2023 to RMB 19.77 billion by 2027, with a compound annual growth rate (CAGR) of approximately 9.1% [3][8]. - The net profit attributable to shareholders is expected to grow from RMB 1.21 billion in 2023 to RMB 2.08 billion in 2027, reflecting a CAGR of about 14.7% [3][8]. - The company plans to distribute a dividend of RMB 3 per 10 shares for the fiscal year 2024, amounting to approximately RMB 376.42 million, which represents 28.63% of the annual net profit [10][11].