donghua test(300354) 财信证券·2025-04-25 08:23Investment Rating - The report assigns an "Accumulate" rating to the company, marking its first coverage [1]. Core Insights - The company has shown steady growth in its core business, particularly in structural mechanics testing and electrochemical workstation solutions, with a significant increase in revenue and profitability expected in the coming years [5][6]. - The company is strategically positioning itself in the humanoid robot sensor market, with promising prospects for its six-dimensional force sensors currently in small-batch trial production [6]. Financial Performance Summary - Revenue Forecasts: - 2023A: 378.19 million - 2024A: 502.22 million (32.79% YoY growth) - 2025E: 660.69 million - 2026E: 871.60 million - 2027E: 1,150.16 million [5][8] - Net Profit Forecasts: - 2023A: 87.75 million - 2024A: 121.88 million (38.90% YoY growth) - 2025E: 171.59 million - 2026E: 229.48 million - 2027E: 303.69 million [5][8] - Earnings Per Share (EPS): - 2023A: 0.63 - 2024A: 0.88 - 2025E: 1.24 - 2026E: 1.66 - 2027E: 2.20 [5][8] - Valuation Ratios: - P/E ratios are projected to decrease from 62.77 in 2023A to 18.14 in 2027E, indicating improving valuation as earnings grow [5][8]. Business Segment Performance - The core business of structural mechanics testing generated 3.01 billion in revenue for 2024, accounting for 60.01% of total revenue, with a gross margin of 66.50% [6]. - The electrochemical workstation segment saw a revenue increase of 52.26% YoY, contributing 17.62% to total revenue with a gross margin of 67.89% [6]. Strategic Outlook - The company is focusing on the humanoid robot sensor market, leveraging its technological expertise to capture emerging opportunities in various sectors including industrial robotics, aerospace, automotive, electronics, and healthcare [6].