SRCB(601825) 国盛证券·2025-04-25 12:23Investment Rating - The investment rating for the company is "Accumulate (Maintain)" [5] Core Views - The company reported a 12.6% year-on-year growth in net profit attributable to shareholders after excluding non-recurring items for Q1 2025. The revenue for 2024 was 26.6 billion yuan, a 0.86% increase year-on-year, while the net profit attributable to shareholders was 12.3 billion yuan, up 1.20% year-on-year. For Q1 2025, the revenue was 6.6 billion yuan, a 7.41% decrease year-on-year, with a net profit of 3.6 billion yuan, reflecting a 0.34% increase year-on-year. The company maintained a non-performing loan ratio of 0.97% and a provision coverage ratio of 339.27% as of the end of Q1 2025 [1][2][4][11]. Performance Summary - In Q1 2025, the company's net interest income decreased by 5.62% year-on-year, with a net interest margin of 1.50% for 2024, down 6 basis points from the second half of 2024. The interest-earning assets and loan yield for 2024 were 3.36% and 3.77%, respectively, both showing declines [2][3]. - The net commission and fee income fell by 6.26% year-on-year, while other non-interest income decreased by 14.40% year-on-year. However, debt market-related income grew by 35.33% year-on-year, indicating resilience in investment returns despite market volatility [3]. Asset Quality - The non-performing loan ratio remained stable at 0.97%, with a slight increase in the attention ratio to 1.49%. The provision coverage ratio decreased by 13 percentage points. The non-performing loan ratio for corporate loans improved to 1.02%, while the real estate non-performing loan ratio decreased to 1.15% [4][10]. - The company reported a non-performing loan generation rate of 0.71% for 2024, with a write-off scale of 4.9 billion yuan [4]. Financial Overview - As of Q1 2025, total assets and loans amounted to 1.54 trillion yuan and 771.1 billion yuan, respectively, reflecting year-on-year growth of 6.82% and 6.60%. The total deposits reached 1.08 trillion yuan, a 5.90% increase year-on-year [10]. - The company plans to increase its dividend payout ratio to 34% for 2024, up from 30.1% in 2023, indicating a commitment to returning value to shareholders [1][11].