NovelBeam Technology(688677) 银河证券·2025-04-25 12:35Investment Rating - The report maintains the investment rating for the company [1] Core Views - The company is projected to experience a revenue growth rate of 24.92% in 2025, followed by 23.72% in 2026 and 21.32% in 2027 [4] - The net profit attributable to the parent company is expected to increase by 32.02% in 2025, 24.84% in 2026, and 23.75% in 2027 [4] - The gross margin is forecasted to remain stable, with slight increases from 64.51% in 2024 to 65.70% in 2027 [4] - The company’s diluted EPS is projected to rise from 1.12 yuan in 2024 to 2.29 yuan in 2027 [4] Financial Summary Income Statement - Revenue is expected to grow from 442.83 million yuan in 2024 to 830.31 million yuan in 2027 [7] - Operating profit is projected to increase from 152.94 million yuan in 2024 to 315.49 million yuan in 2027 [7] - Net profit is forecasted to rise from 133.75 million yuan in 2024 to 276.06 million yuan in 2027 [7] Balance Sheet - Total assets are expected to grow from 1460.09 million yuan in 2024 to 1829.79 million yuan in 2027 [6] - Current assets are projected to increase from 851.29 million yuan in 2024 to 1224.82 million yuan in 2027 [6] - Total liabilities are expected to rise from 154.64 million yuan in 2024 to 227.11 million yuan in 2027 [6] Cash Flow Statement - Operating cash flow is projected to increase from 112.32 million yuan in 2024 to 276.82 million yuan in 2027 [6] - The net cash increase is expected to turn positive, from -68.41 million yuan in 2024 to 88.15 million yuan in 2027 [6]