Tuopu Group(601689) 东方证券·2025-04-26 07:00Investment Rating - The report maintains a "Buy" rating for the company with a target price of 71.40 CNY, based on an average PE of 35 times for comparable companies in 2025 [2][6]. Core Views - The company is expected to achieve a net profit attributable to the parent company of 3.54 billion CNY in 2025, with projections of 3.54 billion, 4.29 billion, and 5.12 billion CNY for 2025, 2026, and 2027 respectively [2][11]. - The company is experiencing rapid growth in its automotive electronics and robotics businesses, with significant contributions from both organic growth and acquisitions [11][12]. Financial Performance Summary - Revenue Forecast: The company anticipates revenues of 19.70 billion CNY in 2023, growing to 49.34 billion CNY by 2027, reflecting a compound annual growth rate (CAGR) of 18.8% [4][13]. - Net Profit: The net profit attributable to the parent company is projected to increase from 2.15 billion CNY in 2023 to 5.12 billion CNY in 2027, with a CAGR of 19.4% [4][13]. - Earnings Per Share (EPS): EPS is expected to rise from 1.24 CNY in 2023 to 2.94 CNY in 2027 [4][13]. - Profitability Ratios: The gross margin is projected to stabilize around 21.4% from 2025 onwards, while the net margin is expected to hover around 10.4% by 2027 [4][13]. Business Growth Drivers - The company is expanding its production capacity both domestically and internationally, with new factories in Mexico and Thailand expected to contribute to growth [11][12]. - The automotive electronics segment is projected to see substantial growth, with revenues from this segment expected to reach 18.20 billion CNY in 2024, marking a year-on-year increase of 907.6% [11][12]. - The robotics business is being developed with a dedicated division, aiming to capitalize on the rapid growth in the robotics industry [11][12].