XUEDA(000526) 华西证券·2025-04-26 15:24Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company experienced significant growth in revenue and net profit in 2024, with revenue reaching 2.786 billion yuan, a year-on-year increase of 25.9% [2] - The first quarter of 2025 showed continued growth, with revenue of 864 million yuan, a year-on-year increase of 22.5% [2] - The company is focusing on expanding its personalized education and vocational training segments, with plans for further acquisitions and partnerships [4][8] Financial Performance Summary - In 2024, the company's revenue, net profit attributable to shareholders, and non-deductible net profit were 2.786 billion yuan, 180 million yuan, and 164 million yuan respectively, showing year-on-year growth of 25.9%, 16.8%, and 16.25% [2] - The operating cash flow for 2024 was 667 million yuan, indicating strong cash generation capabilities [2] - The gross profit margin for 2024 was 34.6%, a decrease of 1.9 percentage points compared to the previous year, primarily due to increased teacher costs and capacity utilization issues [6] Business Segment Analysis - The education training segment generated 2.7 billion yuan in revenue, a year-on-year increase of 25.64% [4] - The company has expanded its personalized education centers to over 300, with a significant increase in teacher numbers [4] - The vocational education segment is expected to see growth through acquisitions and partnerships with various vocational institutions [4][8] Future Outlook - The company anticipates continued growth in its high-margin full-time repeat and art examination businesses [8] - Revenue forecasts for 2025 and 2026 have been adjusted upwards to 3.382 billion yuan and 4.035 billion yuan respectively, while net profit forecasts have been slightly lowered [8][10] - The company is expected to maintain a strong return on equity (ROE) of around 25% in the coming years [10]