Kewell(688551) 国金证券·2025-04-27 03:23Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [12]. Core Insights - In 2024, the company achieved a revenue of 478 million RMB, a year-on-year decrease of 9.58%, and a net profit attributable to shareholders of 49 million RMB, down 58.1%. For Q1 2025, revenue was 107 million RMB, a decline of 3.64%, while net profit increased by 11.26% to 20 million RMB [2][3]. Summary by Sections Performance Review - The company reported a total revenue of 478 million RMB for 2024, which is a decrease of 9.58% compared to the previous year. The net profit attributable to shareholders was 49 million RMB, reflecting a significant decline of 58.1%. In Q1 2025, the revenue was 107 million RMB, showing a slight decrease of 3.64%, while the net profit increased to 20 million RMB, marking an increase of 11.26% [2]. Operational Analysis - The company has a healthy inventory and contract liabilities situation, with inventory at 279 million RMB and contract liabilities at 95 million RMB as of Q1 2025, indicating sufficient orders for future revenue recognition. The total cash and cash equivalents reached 702 million RMB, ensuring liquidity. Despite facing challenges, the company has continued to expand its market presence, with a year-on-year increase in order backlog as of the end of 2024 [3]. Profit Forecast, Valuation, and Rating - The forecast for net profit attributable to shareholders for 2025-2027 is 64 million RMB, 94 million RMB, and 134 million RMB, respectively. The corresponding earnings per share (EPS) are projected to be 0.76 RMB, 1.12 RMB, and 1.60 RMB, with price-to-earnings (PE) ratios of 34.62, 23.58, and 16.49 times [3].