Eazytec(688258) 华创证券·2025-04-27 07:46Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][19]. Core Insights - The company reported a total revenue of 323 million yuan in 2024, a year-on-year increase of 0.99%, while the net profit attributable to shareholders decreased by 41.52% to 33 million yuan due to a high base effect from 2023's equity transfer investment income [2][8]. - The company's core business profitability has significantly improved, with a gross margin increase to 52.20%, up 6.04 percentage points year-on-year [8]. - The acquisition of the remaining 48% stake in Aipuyang has been completed, positioning it as a wholly-owned subsidiary and enhancing the company's low-code IDE business, which is expected to drive future growth [8]. - The company has developed an AI-driven three-layer architecture to enhance its product offerings, integrating AI capabilities into its IDE, cloud services, and operation platforms, which is anticipated to improve development efficiency significantly [8]. Financial Summary - For 2024, the company achieved a total revenue of 323 million yuan, with projected revenues of 402 million yuan in 2025, 494 million yuan in 2026, and 576 million yuan in 2027, reflecting growth rates of 24.3%, 22.9%, and 16.5% respectively [4][8]. - The net profit attributable to shareholders is expected to rebound to 84 million yuan in 2025, 105 million yuan in 2026, and 120 million yuan in 2027, with growth rates of 156.8%, 24.2%, and 14.5% respectively [4][8]. - The report projects an earnings per share (EPS) of 0.70 yuan in 2025, 0.86 yuan in 2026, and 0.99 yuan in 2027, with corresponding price-to-earnings (P/E) ratios of 63, 51, and 44 [4][8].