和而泰：多业务齐头并进，助力业绩稳定增长-20250427

Investment Rating - The report maintains a "Recommendation" rating for the company [1][10]. Core Views - The company achieved a revenue of 9.659 billion yuan in 2024, representing a year-on-year increase of 28.66%, and a net profit attributable to shareholders of 364 million yuan, up 9.91% year-on-year [4][7]. - In the first quarter of 2025, the company reported a revenue of 2.585 billion yuan, a year-on-year increase of 30.44%, and a net profit of 169 million yuan, up 75.41% year-on-year [4][7]. - The company plans to distribute a cash dividend of 1 yuan per 10 shares (tax included) for 2024 [4]. Summary by Sections Business Performance - The company’s various business segments are progressing steadily, contributing to stable growth in operating performance. The market share continues to increase across different sectors [7][8]. - In the home appliance controller sector, the company is a leading player with a revenue increase of 33.08% year-on-year to 6.094 billion yuan in 2024 [8]. - The electric tools and industrial automation segment saw a revenue increase of 24.26% year-on-year to 1.008 billion yuan in 2024, driven by new projects and customer orders [8]. - The automotive electronics business achieved a revenue increase of 47.97% year-on-year to 816 million yuan in 2024, with significant breakthroughs in product and customer areas [8]. - The smart products segment reported a revenue increase of 26.29% year-on-year to 1.22 billion yuan in 2024, focusing on smart home and personal care products [8]. Financial Projections - The company’s revenue is projected to grow to 12.113 billion yuan in 2025, with a year-on-year growth rate of 25.4% [6][12]. - Net profit attributable to shareholders is expected to reach 717 million yuan in 2025, reflecting a significant increase of 96.9% year-on-year [6][12]. - The report forecasts a steady increase in gross margin and net margin, with gross margin at 19.1% and net margin at 5.9% for 2025 [6][12]. Valuation Metrics - The price-to-earnings (P/E) ratio is projected to be 24.8 times in 2025, decreasing to 14.7 times by 2027 [10][12]. - The price-to-book (P/B) ratio is expected to decline from 3.8 in 2024 to 2.6 in 2027 [10][12].