IMDTECL(002128) 国海证券·2025-04-27 11:04Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The report highlights significant growth in revenue and net profit for the company, driven by increases in coal, aluminum, and electricity sales [5][6] - The company achieved a revenue of 29.859 billion yuan in 2024, representing an 11.23% year-on-year increase, and a net profit of 5.342 billion yuan, up 17.15% year-on-year [4][5] - The report anticipates continued growth in profitability for the company, supported by its coal, aluminum, and electricity segments [8] Summary by Sections Financial Performance - In 2024, the company produced approximately 48 million tons of coal, with sales of 47.76 million tons, both up 3% year-on-year. The unit price for coal increased by 9% to 213.5 yuan per ton, resulting in a coal gross profit of 124 yuan per ton, up 16% year-on-year [5] - The aluminum segment saw a 21.6% increase in gross profit per ton, with production and sales of 900,000 tons, also up 3% year-on-year. The unit price for aluminum rose by 7% to 17,402 yuan per ton [5] - The electricity segment experienced a 95% increase in sales from renewable energy, while coal power sales decreased by 1% to 5 billion kWh [5] Dividend and Shareholder Returns - The company announced a dividend payout of 1.793 billion yuan (including tax), with a dividend yield of 4.5% based on the total share capital of 2,241,573,493 shares [5] Future Projections - Revenue projections for 2025-2027 are 29.907 billion yuan, 35.011 billion yuan, and 36.604 billion yuan, respectively, with expected net profits of 5.555 billion yuan, 6.143 billion yuan, and 6.541 billion yuan [8][9] - The report estimates earnings per share (EPS) of 2.48 yuan, 2.74 yuan, and 2.92 yuan for the years 2025, 2026, and 2027, respectively [8]