Investment Rating - The report maintains a "Buy" rating for the company with a target price of 60.14 RMB [7][8]. Core Insights - The company achieved a revenue of 12.105 billion RMB in 2024, a year-on-year decrease of 2.97%, while the net profit attributable to shareholders was 331.94 million RMB, reflecting a significant increase of 91.27% year-on-year [1][4]. - The company's "immediate housing" business model is entering a rapid replication phase, and the retail channel is becoming increasingly robust, indicating potential for future growth [1][4]. - The overall gross margin for 2024 was 29.6%, a decrease of 1.91 percentage points year-on-year, primarily due to intense price competition in the paint industry [2][4]. Summary by Sections Financial Performance - In Q4 2024, the company reported a revenue of 29.59 billion RMB, down 3.45% year-on-year and 12.58% quarter-on-quarter, with a net loss of 78.39 million RMB [1]. - For Q1 2025, the company achieved a revenue of 21.3 billion RMB, up 3.12% year-on-year, and a net profit of 105 million RMB, up 123.33% year-on-year [1][4]. Revenue Breakdown - The revenue from home decoration paint, engineering paint, and other materials in 2024 was 29.7 billion RMB, 40.8 billion RMB, and 32.7 billion RMB respectively, with year-on-year growth rates of 12.75%, -12.65%, and 1.25% [2]. - In Q1 2025, the revenue from these segments showed a year-on-year increase of 8.0%, 9.4%, and 4.2% respectively, while the waterproof and construction segments experienced declines of 21.3% and 40.5% [2]. Cost Management - The company maintained a strict control over expenses, with a total expense ratio of 25.71% in 2024, a decrease of 0.46 percentage points year-on-year [3]. - The company recorded credit and asset impairment losses of 349 million RMB in 2024, down 31.7% year-on-year, indicating effective management of receivables [3]. Profitability Forecast - The report projects the company's net profit attributable to shareholders to reach 651.4 million RMB in 2025, with a compound annual growth rate (CAGR) of 48.7% over the next three years [4]. - The target price of 60.14 RMB reflects a PEG ratio of 1.0x for 2025, up from a previous estimate of 0.8x, indicating confidence in the company's growth potential [4].
三棵树(603737):品牌持续验证,减值相对充分