GUJING(000596) 国海证券·2025-04-29 08:34Investment Rating - The report maintains a "Buy" rating for the company [1][12]. Core Insights - The company demonstrated strong performance with a revenue of 23.578 billion yuan in 2024, reflecting a year-on-year growth of 16.41%, and a net profit of 5.517 billion yuan, up 20.22% year-on-year [6][11]. - In Q1 2025, the company achieved a revenue of 9.146 billion yuan, representing a 10.38% increase year-on-year, and a net profit of 2.33 billion yuan, which is a 12.78% growth year-on-year [6][11]. - The company is expected to continue its growth trajectory with projected revenues of 25.983 billion yuan, 28.685 billion yuan, and 31.927 billion yuan for 2025, 2026, and 2027 respectively, alongside net profits of 6.163 billion yuan, 6.859 billion yuan, and 7.592 billion yuan for the same years [10][11]. Performance Analysis - The company maintained a robust market position as a leading player in the liquor industry, with significant growth in both product lines and market segments [8]. - The revenue from the main product lines in 2024 was 18.086 billion yuan for original liquor, 2.241 billion yuan for Gujing Gongjiu, and 2.538 billion yuan for Huanghelou, with respective year-on-year growth rates of 17.31%, 11.17%, and 15.08% [8]. - The company’s sales gross margin improved to 79.90%, with a net profit margin of 24.20%, indicating effective cost management and operational efficiency [8][11]. Market and Channel Insights - The company’s revenue from different regions showed strong performance, with Central China, North China, South China, and international markets achieving year-on-year growth rates of 17.80%, 7.40%, 11.16%, and 2.87% respectively [8]. - The offline and online sales channels reported revenues of 22.806 billion yuan and 0.772 billion yuan, with year-on-year growth rates of 16.81% and 5.81% respectively [8]. Financial Projections - The report forecasts a steady increase in earnings per share (EPS) from 10.44 yuan in 2024 to 14.36 yuan in 2027, reflecting the company's strong growth potential [10][11]. - The projected price-to-earnings (P/E) ratios are expected to decrease from 16.60 in 2024 to 11.92 in 2027, indicating an attractive valuation as earnings grow [10][11].