SNIBE(300832) 开源证券·2025-04-29 10:00Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Insights - The company's performance in 2024 met expectations, with a revenue of 4.535 billion yuan (up 15.41% year-on-year) and a net profit of 1.828 billion yuan (up 10.57% year-on-year). The growth is steady and aligns with forecasts [5] - In Q1 2025, the company achieved a revenue of 1.125 billion yuan (up 10.12% year-on-year) and a net profit of 438 million yuan (up 2.65% year-on-year). The domestic performance faced pressure due to inter-provincial alliance procurement policies, while overseas business continued to grow steadily [5] - The company has adjusted its profit forecasts for 2025-2026 and added a new forecast for 2027, expecting net profits of 2.049 billion yuan, 2.488 billion yuan, and 3.004 billion yuan for 2025, 2026, and 2027 respectively [5] - The company's overseas revenue reached 1.684 billion yuan in 2024 (up 27.67% year-on-year), accounting for 37% of total revenue, indicating strong growth in international markets [7] Financial Summary - In 2024, the company reported total revenue of 4.535 billion yuan, with a year-on-year growth of 15.4%. The net profit for the same year was 1.828 billion yuan, reflecting a growth of 10.6% [8] - The projected revenues for 2025, 2026, and 2027 are 5.126 billion yuan, 6.150 billion yuan, and 7.380 billion yuan respectively, with expected year-on-year growth rates of 13.0%, 20.0%, and 20.0% [8] - The company's gross margin is projected to be 71.0% in 2025, with a slight increase to 71.9% by 2027 [11]