Darbond Technology (688035) 中邮证券·2025-04-29 11:19Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1]. Core Insights - The semiconductor industry is recovering, leading to stable revenue growth for the company. In 2024, the company achieved a revenue of 1.167 billion yuan, a year-on-year increase of 25.19%. However, the net profit attributable to shareholders decreased by 5.36% to 97.43 million yuan [4][5]. - In Q1 2025, the company reported a revenue of 316 million yuan, a significant year-on-year increase of 55.71%, with net profit attributable to shareholders rising by 96.91% to 27.14 million yuan [6][9]. - The company is expanding its product offerings in IC packaging materials, with notable revenue contributions from sectors such as new energy, smart terminals, integrated circuits, and high-end equipment [7][8]. Company Overview - The latest closing price of the company's stock is 39.04 yuan, with a total market capitalization of 5.6 billion yuan and a circulating market capitalization of 3.5 billion yuan. The company has a total share capital of 142 million shares, with a debt-to-asset ratio of 22.2% and a price-to-earnings ratio of 56.58 [3][4]. Financial Performance - For 2024, the company reported a revenue of 1.167 billion yuan, with growth rates across various segments: new energy (+17.05%), smart terminals (+47.08%), integrated circuits (+40.75%), and high-end equipment (+21.04%). The overall gross margin slightly decreased [5][12]. - The company forecasts revenues of 1.517 billion yuan, 1.927 billion yuan, and 2.349 billion yuan for 2025, 2026, and 2027, respectively, with corresponding net profits of 149.5 million yuan, 212.42 million yuan, and 261.38 million yuan [9][12]. Market Position and Strategy - The company is actively enhancing its product line and technological capabilities to meet the growing demands of the semiconductor market, particularly in advanced packaging solutions. It aims to achieve domestic substitution for imported materials and has successfully delivered small batches of advanced packaging materials [7][8]. - The introduction of innovative materials for smart terminal applications, such as light-sensitive resin materials, positions the company favorably in the competitive landscape, particularly in the smartphone and wearable device markets [8]. Investment Recommendations - The report anticipates that the company will achieve a price-to-earnings ratio of 37 times, 26 times, and 21 times for the years 2025, 2026, and 2027, respectively, supporting the "Buy" rating [9].