Darbond Technology (688035) 中邮证券·2025-04-29 12:33Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1]. Core Views - The semiconductor industry is recovering, leading to stable revenue growth for the company. In 2024, the company achieved a revenue of 1.167 billion yuan, a year-on-year increase of 25.19%. However, the net profit attributable to the parent company decreased by 5.36% to 97.43 million yuan [4][5]. - In Q1 2025, the company reported a strong performance with a revenue of 316 million yuan, up 55.71% year-on-year, and a net profit of 27.14 million yuan, an increase of 96.91% [6][9]. - The company is actively expanding its product lineup in IC packaging materials, focusing on new applications and enhancing its competitive edge through continuous R&D investment [5][7]. Company Overview - The latest closing price of the company's stock is 39.04 yuan, with a total market capitalization of 5.6 billion yuan and a circulating market value of 3.5 billion yuan. The company has a total share capital of 142 million shares, with 89 million shares in circulation [3]. - The company has a debt-to-asset ratio of 22.2% and a price-to-earnings ratio of 56.58 [3]. Financial Performance - In 2024, the company achieved revenue of 1.167 billion yuan, with significant contributions from various sectors: new energy (685 million yuan, +17.05%), smart terminals (259 million yuan, +47.08%), integrated circuits (135 million yuan, +40.75%), and high-end equipment (86 million yuan, +21.04%) [5][7]. - The gross profit margins for these sectors were 15.23%, 48.86%, 40.1%, and 41.67%, respectively, with the overall gross margin slightly decreasing [5]. - The company expects to achieve revenues of 1.517 billion yuan, 1.927 billion yuan, and 2.349 billion yuan in 2025, 2026, and 2027, respectively, with corresponding net profits of 149.5 million yuan, 212.42 million yuan, and 261.38 million yuan [9][12].