IMEIK(300896) 东北证券·2025-04-30 02:18Investment Rating - The report maintains a "Buy" rating for the company [5]. Core Views - The company reported a revenue of 663 million yuan in Q1 2025, a decrease of 17.90% year-on-year, and a net profit of 444 million yuan, down 15.87% [1]. - Despite the challenging industry environment, the company is expected to show performance resilience through internal enhancements and external expansions, including the acquisition of Korean Regen and the development of its product pipeline [2]. - The company’s gross margin remains high at 93.85%, although the net profit margin has temporarily declined due to reduced revenue [3]. Financial Summary - Revenue projections for 2025-2027 are estimated at 3.338 billion yuan, 3.825 billion yuan, and 4.363 billion yuan, respectively, with corresponding net profits of 2.159 billion yuan, 2.464 billion yuan, and 2.793 billion yuan [4]. - The company’s expense ratio increased to 21.93% in Q1 2025, with sales expenses at 654 million yuan and management expenses at 313.6 million yuan [2]. - The company’s cash flow from operations decreased by 37.99% to 333 million yuan in Q1 2025, attributed to declining net profit and changes in working capital [3].