SHUANGHUAN COMPANY(002472) 花旗·2025-04-30 02:07Investment Rating - The report maintains a "Buy" rating for Shuanghuan Drive, with a target price set at Rmb42.0, indicating an expected share price return of 31.0% [4][7]. Core Insights - Shuanghuan's net profit for 2024 increased by 25% year-on-year to Rmb1.02 billion, aligning with market expectations, while the gross profit margin (GPM) expanded by 2.8 percentage points to 25.0%, surpassing both CitiE and consensus estimates [1][2]. - The growth in GPM is attributed to improvements in NEV gear and a reduced contribution from the low-GPM steel trading business, which saw a revenue decline of 46% year-on-year [1][2]. - The best-performing segments were plastic gear, which grew by 69% year-on-year, and NEV gears, which increased by 51% year-on-year [1][2]. Revenue and GPM by Product - Revenue growth in 2024 was notable in plastic gear (69% YoY) and NEV gear (51% YoY), while reducers and components and power tool gears also saw growth of 18% and 10% YoY, respectively [2]. - The steel trading business experienced the largest revenue decline due to a change in business model and efforts to mitigate bad debt risk [2]. - GPM improvements were observed across various segments, with plastic gear and passenger vehicle gear GPM expanding by 4.8 and 3.9 percentage points YoY, respectively [2]. Earnings Summary - The earnings summary indicates a projected net profit of Rmb1.026 billion for 2024, with a diluted EPS of Rmb1.202, reflecting a growth of 23.9% [3]. - The report forecasts continued earnings growth, with a projected net profit of Rmb1.279 billion for 2025, representing a 24.7% increase [3]. Valuation - Shuanghuan is valued at Rmb42.0 per share, based on a 28x 2025E EPS and a 25% earnings growth estimate for 2025 [20]. - The stock is considered to be trading at an undemanding valuation of approximately 21x 2025E P/E, which is attractive given the expected earnings growth [7].