中信证券：扩表趋势延续，龙头地位稳固-20250430

Investment Rating - The investment rating for the company is "Buy" for both A and H shares, with target prices set at RMB 33.31 and HKD 26.91 respectively [8]. Core Insights - The company reported Q1 2025 revenue of RMB 17.761 billion, representing a year-over-year increase of 29.13% and a quarter-over-quarter increase of 0.64%. The net profit attributable to shareholders was RMB 6.545 billion, up 32.00% year-over-year and 33.44% quarter-over-quarter, aligning with performance forecasts [1][2]. - The company's total assets continued to expand, reaching RMB 17.9 trillion by the end of Q1 2025, a 4.59% increase from the beginning of the year. Financial investments grew by 7.08% to RMB 922.8 billion [2]. - Investment income for Q1 2025 was RMB 8.862 billion, accounting for 50% of total revenue, with a significant year-over-year increase of 62% and a quarter-over-quarter increase of 89% [2]. - The brokerage and asset management businesses also showed growth, with brokerage net income at RMB 3.325 billion (up 36.18% year-over-year) and asset management net income at RMB 2.563 billion (up 8.69% year-over-year) [3]. - The investment banking segment reported net income of RMB 976 million, a 12.24% increase year-over-year, with equity underwriting volume reaching RMB 34.5 billion (up 91% year-over-year) and a market share of 22.27% [4]. Summary by Sections Financial Performance - Q1 2025 revenue: RMB 17.761 billion (yoy +29.13%, qoq +0.64%) [1] - Q1 2025 net profit: RMB 6.545 billion (yoy +32.00%, qoq +33.44%) [1] - Total assets: RMB 17.9 trillion (4.59% growth from the start of the year) [2] - Investment income: RMB 8.862 billion (50% of total revenue, yoy +62%, qoq +89%) [2] Business Segments - Brokerage net income: RMB 3.325 billion (yoy +36.18%) [3] - Asset management net income: RMB 2.563 billion (yoy +8.69%) [3] - Investment banking net income: RMB 976 million (yoy +12.24%) [4] - Equity underwriting volume: RMB 34.5 billion (yoy +91%) [4] Profit Forecast and Valuation - Projected net profit for 2025-2027: RMB 24.4 billion, RMB 26.3 billion, RMB 28.1 billion [5] - Projected EPS for 2025-2027: RMB 1.65, RMB 1.77, RMB 1.90 [5] - Target price based on PB multiples: RMB 33.31 for A shares and HKD 26.91 for H shares [5].