JEMC(000922) 兴业证券·2024-04-19 08:31Investment Rating - Maintain "Overweight" rating [1] Core Views - The company completed the acquisition of 51% equity in Harbin Electric Power Equipment, enhancing its nuclear power business layout [1][14] - The company's nuclear power products are in a leading position, with significant growth potential in the context of active nuclear power development [14] - The company's operating cash flow increased by 8.12% YoY, with ample cash on hand to support future development [14] Financial Performance - In 2023, the company achieved revenue of 5.32 billion yuan, a YoY increase of 16.69%, and net profit attributable to shareholders of 399 million yuan, a YoY increase of 4.75% [14] - The company's motor and service segment contributed 85.03% of total revenue, with a gross margin of 24.05%, up 4.93 percentage points YoY [14] - The nuclear power product segment achieved revenue of 686 million yuan, a YoY increase of 52.78%, with a gross margin of 20.39% [14] Future Projections - The company is expected to achieve net profit attributable to shareholders of 460 million yuan, 519 million yuan, and 582 million yuan in 2024, 2025, and 2026, respectively, with YoY growth rates of 15.2%, 12.9%, and 12.2% [14] - The PE ratios for 2024, 2025, and 2026 are projected to be 15.5x, 13.7x, and 12.3x, respectively [14] Industry and Market Data - The company's stock closed at 11.98 yuan on April 18, 2024, with a total market capitalization of 5.96 billion shares and a net asset value of 3.19 billion yuan [8] - The company's revenue growth rate is expected to be 5.3%, 11.8%, and 12.0% in 2024, 2025, and 2026, respectively [17]