证券代码：603893 证券简称：瑞芯微 公告编号：2024-059 瑞芯微电子股份有限公司 关于 2020 年股票期权与限制性股票激励计划 2024 年第三季度自主行权结果暨股份变动的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 2、2020 年 6 月 18 日，公司分别召开第二届董事会第十二次会议及第二届 监事会第八次会议，审议通过《关于<瑞芯微电子股份有限公司 2020 年股票期权 与限制性股票激励计划（草案修订稿）>及其摘要的议案》及相关事项的议案。 1、2020 年 5 月 21 日，公司分别召开第二届董事会第十次会议及第二届监 事会第六次会议，审议通过《关于<福州瑞芯微电子股份有限公司 2020 年股票期 权与限制性股票激励计划（草案）>及其摘要的议案》《关于<福州瑞芯微电子 股份有限公司 2020 年股票期权与限制性股票激励计划实施考核管理办法>的议 案》等相关议案。公司独立董事对本次股权激励计划相关事项发表了独立意见。 监事会对本次股权激励计划相关事项进行核实并出具了相关核查意见。 1 ...

证券代码：603893 证券简称：瑞芯微 瑞芯微电子股份有限公司 投资者关系活动记录表 （2024 年半年度业绩说明会） | --- | --- | --- | --- | --- | |------------|------------------------------------------------------------------------|--------------------------------------------------|----------------------------|-----------------------------------------------------------------------------------------------| | | | | | | | 投资者关系 | □特定对象调研 | □分析师会议 □媒体采访 | | 业绩说明会 | | 活动类别 | □新闻发布会 □路演活动 □现场参观 □ 其他 | | | | | 参与单位 | 投资者提问 | | | | | 时间 | 2024 年 9 月 20 日 | | | | | 地 ...

[Table_MainInfo] 公司研究/信息设备/半导体产品与半导体设备 证券研究报告 瑞芯微（603893）公司研究报告 2024 年 09 月 18 日 [Table_InvestInfo] 投资评级 优于大市 维持 | --- | --- | |-------------------------------------------------|--------------------------| | 股票数据 | | | 09 [ Table_StockInfo 月 13 日收盘价（元） ] | 49.38 | | 52 周股价波动（元） | 39.89-72.70 | | 总股本 / 流通 A 股（百万股） | 418/418 | | 总市值 / 流通市值（百万元） | 20656/20645 | | 相关研究 | | | [Table_ReportInfo] 《业绩预告 24H1 | 利润端高增速，各产品线持 | | 续渗透》 2024.07.24 | | | 《瑞芯微：深耕 AIoT 领域， | SoC 生态赋能》 | | 2024.03.04 | | 市场表现 [Table_QuoteIn ...

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 91.42 CNY [4][6]. Core Insights - The company's flagship chip continues to gain traction, with significant growth across various AIoT product lines. The AIoT chip platform strategy is showing sustained penetration [4]. - For the first half of 2024, the company achieved revenue of 1.249 billion CNY, a year-on-year increase of 46.44%, and a net profit attributable to shareholders of 183 million CNY, a year-on-year increase of 636.99% [4]. - The company is one of the few domestic players advancing into 8nm technology, justifying a valuation premium with a projected 2024 PE of 86 times, compared to an average of 55 times for comparable companies [4]. Financial Summary - Revenue for 2024 is projected to be 3.275 billion CNY, reflecting a growth of 53.4% from 2023 [5]. - The net profit attributable to shareholders is expected to reach 444 million CNY in 2024, a significant increase of 228.8% compared to 2023 [5]. - The earnings per share (EPS) forecast for 2024 is 1.06 CNY, with projections of 1.62 CNY and 2.16 CNY for 2025 and 2026, respectively [4][5]. Business Segments - The chip sales business generated revenue of 1.239 billion CNY in 2024H1, with the smart application processor chips contributing 1.105 billion CNY and mixed-signal chips contributing 112 million CNY [4]. - The automotive electronics segment has made significant progress, with increased market recognition for the RK3588M chip in smart cockpit applications [4]. - The company is expanding its product lines in various sectors, including machine vision, operator services, audio, and industrial applications, enhancing its AIoT platform capabilities [4].

一、说明会类型 本次投资者说明会以网络文字互动形式召开，公司将针对 2024 年半年度的 经营成果及财务指标的具体情况与投资者进行互动交流和沟通，在信息披露允许 的范围内就投资者普遍关注的问题进行回答。 二、说明会召开的时间、地点 证券代码：603893 证券简称：瑞芯微 公告编号：2024-058 瑞芯微电子股份有限公司 关于召开 2024 年半年度业绩说明会的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 重要内容提示： 投资者可于 2024 年 9 月 19 日（星期四）下午 16:00 前登录业绩说明会 问题征集专题页面（网址：https://ir.p5w.net/zj/）或通过公司邮箱 ir@rock-chips.com 进行提问。公司将在说明会上对投资者普遍关注的问题进行回答。 瑞芯微电子股份有限公司（以下简称"公司"）已于 2024 年 8 月 27 日披露 《2024 年半年度报告》，为便于广大投资者更全面深入地了解公司 2024 年半年 度的经营成果和财务状况，公司计划于 2024 年 9 月 2 ...

证券代码：603893 证券简称：瑞芯微 公告编号：2024-057 瑞芯微电子股份有限公司 股东减持股份计划时间届满暨减持股份结果公告 本公司董事会、全体董事及相关股东保证本公告内容不存在任何虚假记载、 误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 大股东持股的基本情况 本次减持计划实施前，瑞芯微电子股份有限公司（以下简称"公司"）股东、 董事、副总经理黄旭先生持有公司股份 66,600,108 股，占当时公司总股本的 15.93%。 截至 2024 年 9 月 5 日，本次减持计划的时间届满，黄旭先生于 2024 年 6 月28日-2024年9月5日通过集中竞价交易方式累计减持公司股份4,170,108股， 占目前公司总股本的 0.9969%，本次减持计划已完成。减持后，黄旭先生持有公 司股份 62,430,000 股，占目前公司总股本的 14.9247%。 | 股东名称 | 股东身份 | 持股数量 （股） | 持股比例 | 当前持股股份来源 | | --- | --- | --- | --- | --- | | | 5%以上非第一大 | | | | | 黄旭 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved rapid growth in H1 2024, with revenue of 1.249 billion yuan, a year-on-year increase of 46.44%, and a net profit attributable to shareholders of 183 million yuan, a year-on-year increase of 636.99% [5][6] - The market conditions have significantly improved, and the company is expected to benefit from the launch of new products, maintaining a positive outlook for growth [5][6] Financial Performance Summary - In H1 2024, the company reported revenue of 1.249 billion yuan, up 46.44% year-on-year; net profit attributable to shareholders was 183 million yuan, up 636.99% year-on-year; and non-recurring net profit was 177 million yuan, up 1079.15% year-on-year [5] - The gross margin for H1 2024 was 35.91%, an increase of 1.99 percentage points year-on-year [5] - For Q2 2024, the company achieved revenue of 706 million yuan, a year-on-year increase of 34.83% and a quarter-on-quarter increase of 29.91% [5] Market and Product Development - The company is benefiting from a recovery in market conditions, with significant growth in its AIoT product line, particularly the flagship RK3588 chip [6] - New products such as the RK3576 and RK2118 chips are expected to drive growth in H2 2024, with ongoing improvements in gross margin anticipated due to product mix adjustments and supply chain support [7] - The company is positioned as a leader in AIoT SoC, with a comprehensive product matrix that includes various performance levels of CPUs, GPUs, and self-developed NPUs [7] Financial Forecasts - Revenue projections for 2024-2026 are updated to 5.06 billion yuan, 8.44 billion yuan, and 12.49 billion yuan, respectively, with corresponding P/E ratios of 42.8, 25.6, and 17.3 [5][8] - The company is expected to see a significant increase in net profit, with forecasts of 506 million yuan, 844 million yuan, and 1.249 billion yuan for 2024, 2025, and 2026, respectively [8]

AIoT 需求恢复，RK3588 增长突出 | --- | |-----------------------------| | 华泰研究 | | 2024 年 8 月 27 日│中国内地 | 研究员 谢春生 SAC No. S0570519080006 SFC No. BQZ938 xiechunsheng@htsc.com +(86) 21 2987 2036 研究员 张皓怡 SAC No. S0570522020001 zhanghaoyi@htsc.com +(86) 21 2897 2228 研究员 陈钰 SAC No. S0570523120001 chenyu019111@htsc.com +(86) 21 2897 2228 联系人 林文富 SAC No. S0570123070167 linwenfu@htsc.com +(86) 21 2897 2228 2Q24：AIOT 需求恢复好于预期，毛利率持续改善 公司 2Q24 实现营收 7.06 亿元（yoy：+34.83%，qoq：+29.91%），归母净 利润 1.15 亿元（yoy：+166.62%，qoq：+70.17%），略高于此前预 ...

Financial Performance - Revenue for the first half of 2024 reached RMB 1,248,602,239.84, a 46.44% increase compared to the same period last year[20] - Net profit attributable to shareholders of the listed company was RMB 182,772,073.78, a significant increase of 636.99% year-over-year[20] - Net cash flow from operating activities surged to RMB 634,777,727.99, up 221.19% compared to the previous year[20] - Basic earnings per share (EPS) for the reporting period was RMB 0.44, a 633.33% increase from RMB 0.06 in the same period last year[21] - Weighted average return on equity (ROE) increased by 4.95 percentage points to 5.79%[21] - Total assets as of the end of the reporting period stood at RMB 3,799,515,966.45, an 8.33% increase from the end of the previous year[20] - The company's net profit attributable to shareholders after deducting non-recurring gains and losses was RMB 176,853,597.59, a 1,079.15% increase year-over-year[20] - Diluted earnings per share (EPS) also rose to RMB 0.44, reflecting a 633.33% increase compared to the same period last year[21] - Revenue for the first half of 2024 reached 1.249 billion yuan, a year-on-year increase of 46.44%, with net profit surging 636.99% to 183 million yuan[47] - Gross margin increased by 1.99 percentage points to 35.91% compared to the same period in 2023, with further improvement expected through product structure adjustments and supply chain support[47] - Inventory decreased from 1.507 billion yuan in June 2023 to 1.031 billion yuan in June 2024, while operating cash flow improved significantly, reaching 635 million yuan in the first half of 2024, nearly matching the full-year 2023 level[48] - R&D expenses accounted for 20.84% of revenue, totaling 260 million yuan in the first half of 2024, maintaining a consistent 20% R&D-to-revenue ratio for the past 10 years[48] - Revenue increased by 46.44% to RMB 1,248,602,239.84, driven by growth in chip sales[59] - Operating costs rose by 42.03% to RMB 800,215,802.58, corresponding to the increase in chip sales[59] - Net cash flow from operating activities surged by 221.19% to RMB 634,777,727.99 due to increased sales and cash receipts[59] - Cash and cash equivalents grew by 45.01% to RMB 1,469,543,606.95, primarily due to higher revenue and increased collections[60] - Inventory decreased by 17.55% to RMB 1,031,377,667.76, reflecting higher chip sales and reduced stock levels[60] - R&D expenses remained stable at RMB 260,216,572.75, with a slight decrease of 0.01% compared to the previous year[59] - Accounts receivable increased by 3.25% to RMB 303,805,670.18, driven by higher sales[60] - Other receivables surged by 173.69% to RMB 28,801,144.55, mainly due to increased VAT refunds[60] - Sales expenses rose by 28.35% to RMB 26,460,236.54, attributed to increased sales personnel and employee compensation[59] - Total revenue for the first half of 2024 reached 3,170,501,350.25 RMB, with a significant increase in monetary funds to 1,469,543,606.95 RMB, up from 1,013,376,095.39 RMB at the end of 2023[141] - The company's trade receivables increased to 303,805,670.18 RMB, compared to 294,252,306.47 RMB at the end of 2023[141] - Inventory levels decreased to 1,031,377,667.76 RMB from 1,250,873,653.82 RMB at the end of 2023[141] - Other receivables saw a substantial increase to 28,801,144.55 RMB, up from 10,523,454.12 RMB at the end of 2023[141] - The company's total current assets increased to 3,170,501,350.25 RMB, up from 2,853,127,598.17 RMB at the end of 2023[141] - Non-current financial assets remained stable at 281,901,946.31 RMB[141] - Fixed assets decreased to 31,609,799.09 RMB from 40,433,289.19 RMB at the end of 2023[141] - Total assets increased to 3,799,515,966.45 RMB, up from 3,507,219,550.74 RMB in the previous period[142] - Non-current assets decreased to 629,014,616.20 RMB from 654,091,952.57 RMB[142] - Current liabilities rose to 584,014,511.88 RMB compared to 420,588,605.83 RMB[142] - Owner's equity increased to 3,184,672,367.57 RMB from 3,060,740,090.06 RMB[143] - Monetary funds grew to 1,458,219,849.45 RMB from 1,000,176,619.79 RMB[145] - Inventory decreased to 1,024,463,608.67 RMB from 1,250,085,617.23 RMB[145] - Total liabilities increased to 614,843,598.88 RMB from 446,479,460.68 RMB[143] - Retained earnings rose to 1,083,123,670.46 RMB from 983,943,666.68 RMB[143] - Accounts payable increased to 327,497,908.20 RMB from 274,767,114.79 RMB[142] - Long-term equity investments increased to 128,439,410.00 RMB from 126,705,900.00 RMB[146] - Total operating revenue for the first half of 2024 reached 1,248,602,239.84 RMB, a significant increase from 852,643,448.14 RMB in the same period of 2023[149] - Operating profit for the first half of 2024 was 181,619,273.58 RMB, compared to a loss of 13,345,491.23 RMB in the first half of 2023[150] - Net profit for the first half of 2024 was 182,772,073.78 RMB, a substantial improvement from 24,799,813.66 RMB in the same period of 2023[150] - R&D expenses for the first half of 2024 were 260,216,572.75 RMB, slightly lower than 260,251,287.57 RMB in the first half of 2023[149] - Interest income for the first half of 2024 was 21,023,507.35 RMB, more than double the 8,196,920.41 RMB recorded in the first half of 2023[149] - Other income for the first half of 2024 was 37,037,771.29 RMB, compared to 17,137,557.68 RMB in the same period of 2023[149] - Basic earnings per share for the first half of 2024 were 0.44 RMB, up from 0.06 RMB in the first half of 2023[150] - Total comprehensive income for the first half of 2024 was 182,789,111.42 RMB, a significant increase from 24,965,643.15 RMB in the same period of 2023[150] - Sales expenses for the first half of 2024 were 26,460,236.54 RMB, up from 20,615,439.91 RMB in the first half of 2023[149] - Management expenses for the first half of 2024 were 44,080,839.64 RMB, a decrease from 49,624,854.71 RMB in the same period of 2023[149] - Sales of goods and services received cash of 1.325 billion yuan, a 43.5% increase from 923.5 million yuan in the same period last year[154] - Net cash flow from operating activities increased by 221.2% to 634.8 million yuan compared to 197.6 million yuan in the previous year[154] - Cash received from tax refunds decreased by 26.2% to 65.9 million yuan from 89.2 million yuan in the same period last year[154] - Net cash flow from investing activities was -182.3 million yuan, a significant decrease from -75.3 million yuan in the previous year[155] - Cash received from other investing activities dropped by 55.4% to 267 million yuan from 598 million yuan in the same period last year[155] - Net cash flow from financing activities was -6.4 million yuan, a sharp decline from 13.2 million yuan in the previous year[155] - Cash and cash equivalents at the end of the period increased by 75.2% to 1.448 billion yuan from 826.7 million yuan in the same period last year[155] - Parent company's net cash flow from operating activities rose by 233.3% to 644.6 million yuan compared to 193.4 million yuan in the previous year[157] - Parent company's net cash flow from investing activities was -192 million yuan, a significant decrease from -76 million yuan in the same period last year[158] - Parent company's cash and cash equivalents at the end of the period increased by 77.3% to 1.437 billion yuan from 810.9 million yuan in the previous year[158] - Total owner's equity at the end of the period increased to 3,184,672,367.57, up from 3,060,740,090.06 at the beginning of the period[161] - Comprehensive income for the period amounted to 182,789,111.42[161] - Owner's equity increased by 123,932,277.51 during the period, driven by a 15,140,775.09 increase in capital reserve and a 99,180,003.78 increase in undistributed profits[161] - Total owner's equity at the end of the period decreased to 2,920,354,658.28, down from 2,920,354,658.28 at the beginning of the period[162] - Comprehensive income for the period amounted to 24,965,643.15[162] - Owner's equity decreased by 30,361,647.73 during the period, driven by a 7,315,912.00 decrease in treasury stock and a 79,571,461.34 decrease in undistributed profits[162] - Total owner's equity at the end of the period is RMB 2,889,993,010.55[163] - Owner's investment in ordinary shares amounts to RMB 28,036,777.64[163] - Share-based payment included in owner's equity is RMB 18,687,100.00[163] - Profit distribution to owners (or shareholders) is RMB -104,394,525.00[163] - Comprehensive income for the period totals RMB 202,052,127.73[166] - Owner's investment and capital reduction amount to RMB 24,735,236.09[166] - Profit distribution to owners (or shareholders) is RMB -83,620,420.00[166] - Total owner's equity at the beginning of the period is RMB 3,032,844,119.29[166] - Changes in owner's equity during the period amount to RMB 143,195,293.82[166] - Other comprehensive income transferred to retained earnings is RMB -941,886.00[166] - The company's total owner's equity at the end of the period was RMB 2,839,173,983.43, a decrease of RMB 20,409,903.43 compared to the beginning of the period[169] - Comprehensive income for the period was RMB 34,917,387.45[167] - Owner's capital contribution and reduction amounted to RMB 49,043,984.12, including RMB 28,036,777.64 from ordinary shares and RMB 18,687,100.00 from equity-settled share-based payments[167] - Profit distribution to owners (or shareholders) was RMB -104,394,525.00[167] Market and Industry Trends - Global semiconductor market growth forecast for 2024 revised upward to 16.0%, with an expected market size of 6,112 billion USD[27] - China's integrated circuit production in H1 2024 reached 207.1 billion units, a year-on-year increase of 28.9%[27] - China's integrated circuit imports in H1 2024 totaled 258.9 billion units, valued at 179.1 billion USD, up 14.1% and 10.8% YoY respectively[27] - China's integrated circuit exports in H1 2024 reached 139.3 billion units, valued at 76.4 billion USD, up 9.5% and 21.6% YoY respectively[27] - Key policies in 2024 include tax incentives for IC design and software enterprises, and initiatives to promote equipment updates and consumer goods replacement[28][29] Product and Technology - The company is a leading AIoT SoC chip designer in China, focusing on "big audio, big video, big sensing, and big software" technological directions[31] - Main products include AI application processors (e.g., RK3588, RK3576 series) with NPU capabilities ranging from 0.2TOPs to 6TOPs[34] - The company operates under a Fabless model, focusing on chip design and outsourcing manufacturing and testing[30] - The company launched specialized versions of products such as RK3588J and RK3568J for industrial and automotive applications, with features like high reliability and strong anti-interference capabilities[35] - The RK3588M chip, widely used in automotive smart cockpits, supports "one chip driving seven screens" and AVM (Around View Monitor) functions, winning the "2023 Automotive Electronics Science and Technology Award" and "Excellence in Innovation Product Award"[35] - The company's traditional smart application processor chips, including RK3399, RK3288, RK3368, RK3326, and RK3528 series, cater to diverse downstream product needs with varying CPU and GPU performance levels[35] - The company's mixed-signal chips, including power management, interface conversion, and wireless connectivity chips, enhance the competitiveness of its overall hardware solutions[36] - The company's AI algorithms, such as video super-resolution (SR), AI picture quality enhancement (AI PQ), and AI ISP, significantly improve video and visual processing capabilities[40][41] - The company's product lines cover automotive electronics, machine vision, industrial applications, education, smart home, and consumer electronics, making it one of the most diversified AIoT product providers in China[42] - The company launched the RK3576, a mid-to-high-end AIoT processor with 6TOPs NPU, supporting 4K@120Hz display and 8K decoding, targeting applications like smart cockpits, tablets, and industrial devices[49] - RK2118, a new AI audio processor, integrates multi-core DSP and AI audio algorithms, targeting applications such as car audio, smart speakers, and conference systems[50] - The company is advancing the development of AI co-processors to meet the growing demand for edge and device-side AI computing power[51] - In the automotive electronics sector, the RK3588M gained further market recognition, with increased customer engagements and project numbers, while RK2118M is undergoing vehicle testing[53] - The company expanded its machine vision product lineup with the RK3576 and RV1103B/C, targeting applications like IPC, smart doorbells, and industrial cameras[54] - In the audio sector, the company released the RK2118 and is developing audio CODEC and amplifier chips, enhancing AI noise reduction and voice interaction technologies[55] Intellectual Property and Innovation - The company has applied for 1,233 patents (1,175 invention patents, 41 utility model patents, and 17 design patents) and obtained 702 authorized patents (644 invention patents, 41 utility model patents, and 17 design patents) as of June 30, 2024[38] - The flagship chip RK3588 leads the company's "goose formation" strategy, driving breakthroughs in AIoT fields with its high performance and rich IP integration[39] Partnerships and Market Presence - The company has established long-term partnerships with thousands of terminal clients, including Alibaba, BYD, Baidu, and Xiaomi, enhancing its market insights and solution competitiveness[43] Workforce and R&D - The company has 956 employees, with 740 (77.41%) in R&D, and 883 (92.36%) holding bachelor's degrees or higher, reflecting a highly educated and young workforce[45] Risks and Challenges - The company faces risks from intensified market competition, which may lead to a decline in average industry profit margins and reduced market share[68] - Rising labor costs and potential talent loss pose risks to the company's competitive position and profitability[69] - The company's Fabless business model exposes it to supply chain risks, including potential disruptions from natural disasters, geopolitical tensions, and trade conflicts[70][71] - The company is at risk of trade secret leaks, which could result in loss of competitive advantage and market share[72] - Legal compliance risks are increasing due to global economic uncertainties and evolving regulations[73] - The company faces potential intellectual property disputes and infringement risks as it expands its product applications and technology scope[74] - The company is exposed to risks from unforeseen events such as natural disasters, wars, and epidemics, which could adversely affect its operations and profitability[75] Stock and Equity - The company granted 4.797 million stock options to 284 incentive recipients, with an exercise price of 44.82 yuan per share[84] - The company canceled a total of 1.3916 million stock options and repurchased and canceled 465,000 restricted shares due to unmet exercise conditions and employee departures[84] - The company granted 120,000 restricted shares to 5 incentive recipients at a grant price of 34.27 yuan per share[84] - The company completed the registration of the first grant of stock options under the 2024 incentive plan, issuing 4.797 million options[

上述股票期权注销相关议案已经公司第三届董事会第三十二次会议和第三 届监事会第三十次会议审议通过。具体内容详见公司于《上海证券报》《证券日 报》《中国证券报》《证券时报》及上海证券交易所网站（www.sse.com.cn）披 露的《瑞芯微电子股份有限公司关于注销部分股票期权的公告》（公告编号：2024- 054）。 瑞芯微电子股份有限公司 关于部分股票期权注销完成的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 瑞芯微电子股份有限公司（以下简称"公司"）于近日在中国证券登记结算 有限责任公司上海分公司办理完毕 58,000 份股票期权注销事宜。 证券代码：603893 证券简称：瑞芯微 公告编号：2024-055 本次注销股票期权事项不影响公司股本结构，不会对公司的财务状况和经营 成果产生实质性影响，且不影响公司 2020 年股票期权与限制性股票激励计划、 2022 年股票期权与限制性股票激励计划、2022 年第二期股票期权与限制性股票 激励计划及 2024 年股票期权与限制性股票激励计划的继续实施。 特此公告。 瑞 ...